NOK 30.44
(0.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 43.35 Billion | 33.08 Billion | 28.86 Billion | 26.82 Billion | 26.56 Billion | 20.96 Billion |
Total Current Assets | 23.99 Billion | 19.32 Billion | 15.4 Billion | 12.84 Billion | 12.26 Billion | 11.4 Billion |
Cash And Short Term Investments | 11.71 Billion | 6.16 Billion | 4.55 Billion | 3.17 Billion | 1.89 Billion | 2.47 Billion |
Cash and Cash Equivalents | 3.98 Billion | 6.16 Billion | 4.55 Billion | 3.17 Billion | 1.89 Billion | 2.47 Billion |
Short Term Investments | 7.73 Billion | 1.5 Billion | -1.49 Billion | -1.5 Billion | -663 Million | - |
Net Receivables | 10.76 Billion | 12.87 Billion | 8.6 Billion | 9.41 Billion | 9.92 Billion | 7.04 Billion |
Inventory | 44 Million | 275 Million | 294 Million | 255 Million | 369 Million | 326 Million |
Other Current Assets | 1.47 Billion | 1 Million | 1.94 Billion | -1 Million | 1.88 Billion | 8.6 Billion |
Total Non-Current Assets | 19.35 Billion | 13.76 Billion | 13.46 Billion | 13.98 Billion | 14.29 Billion | 9.55 Billion |
Net PPE | 5.01 Billion | 5.73 Billion | 5.37 Billion | 5.86 Billion | 6.69 Billion | 3.04 Billion |
Good Will And Intangible Assets | 3.56 Billion | 5.94 Billion | 5.72 Billion | 5.82 Billion | 5.71 Billion | 5.68 Billion |
Good Will | 3.1 Billion | 5.03 Billion | 4.83 Billion | 4.83 Billion | 4.32 Billion | 4.25 Billion |
Intangible Assets | 462 Million | 911 Million | 885 Million | 987 Million | 1.38 Billion | 1.42 Billion |
Long-Term Investments | 7.67 Billion | 1.47 Billion | 1.76 Billion | 1.81 Billion | 756 Million | 79 Million |
Tax Assets | 2.59 Billion | 584 Million | 581 Million | 464 Million | 871 Million | 663 Million |
Other Non Current Assets | 506 Million | 27 Million | 22 Million | 9 Million | 269 Million | 85 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 24.4 Billion | 23.84 Billion | 21 Billion | 18.91 Billion | 19.33 Billion | 13.35 Billion |
Total Current Liabilities | 18.22 Billion | 17.67 Billion | 14.67 Billion | 10.62 Billion | 10.2 Billion | 10.72 Billion |
Account Payables | 2.55 Billion | 2.64 Billion | 1.42 Billion | 2.12 Billion | 2 Billion | 1.6 Billion |
Tax Payables | 62 Million | 1.02 Billion | 797 Million | 971 Million | 842 Million | 797 Million |
Short Term Debt | 619 Million | 794 Million | 2.12 Billion | 845 Million | 788 Million | 1.12 Billion |
Deferred Revenue | 4.83 Billion | 3.13 Billion | 10.17 Billion | 7.05 Billion | 6.55 Billion | 797 Million |
Other Current Liabilities | 10.22 Billion | 11.1 Billion | 945 Million | 600 Million | 862 Million | 7.19 Billion |
Total Non Current Liabilities | 6.17 Billion | 6.16 Billion | 6.32 Billion | 8.29 Billion | 9.12 Billion | 2.63 Billion |
Long-Term Debt | 2.92 Billion | 4.64 Billion | 4.98 Billion | 6.98 Billion | 8.16 Billion | 1.78 Billion |
Deferred Revenue Non Current | - | - | 1.01 Billion | 1.08 Billion | 663 Million | 572 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.01 Billion | 1.06 Billion | 4 Million | 5 Million | 22 Million | 10 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.95 Billion | 9.24 Billion | 7.86 Billion | 7.9 Billion | 7.23 Billion | 7.6 Billion |
Stock Holders Equity | 19.08 Billion | 9.24 Billion | 7.83 Billion | 7.87 Billion | 7.13 Billion | 7.5 Billion |
Common Stock | 532 Million | 532 Million | 532 Million | 532 Million | 294 Million | 294 Million |
Retained Earnings | 14.61 Billion | 3.53 Billion | 2.42 Billion | 2.38 Billion | 5.66 Billion | 6.04 Billion |
Accumulated other comprehensive income | 251 Million | 1.48 Billion | 1.18 Billion | 1.26 Billion | 1.33 Billion | -4.7 Billion |
Common Stock Equity | 19.08 Billion | 9.24 Billion | 7.83 Billion | 7.87 Billion | 7.13 Billion | 7.5 Billion |
Capital Lease Obligation | 2.92 Billion | 4.41 Billion | 4.74 Billion | 5.11 Billion | 5.46 Billion | - |
Total Investments | 15.41 Billion | 128 Million | 262 Million | 318 Million | 93 Million | 79 Million |
Total Debt | 3.54 Billion | 5.43 Billion | 7.1 Billion | 7.82 Billion | 8.95 Billion | 2.91 Billion |
Net Debt | -440 Million | -734 Million | 2.54 Billion | 4.65 Billion | 7.05 Billion | 440 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 43.09 Billion | 43.34 Billion | 43.35 Billion | 43.35 Billion | 39.12 Billion | 38.18 Billion |
Total Current Assets | 25.43 Billion | 25.8 Billion | 23.99 Billion | 23.99 Billion | 24.28 Billion | 23.64 Billion |
Cash And Short Term Investments | 13.57 Billion | 12.39 Billion | 11.71 Billion | 11.71 Billion | 7.78 Billion | 8.07 Billion |
Cash and Cash Equivalents | 4.85 Billion | 3.29 Billion | 3.98 Billion | 3.98 Billion | 7.78 Billion | 8.07 Billion |
Short Term Investments | 8.71 Billion | 9.1 Billion | 7.73 Billion | 7.73 Billion | - | -37 Million |
Net Receivables | 8.6 Billion | 11.88 Billion | 10.76 Billion | 10.76 Billion | 12.73 Billion | 12.04 Billion |
Inventory | 44 Million | 48 Million | 44 Million | 44 Million | 368 Million | 353 Million |
Other Current Assets | 1.93 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | 3.39 Billion | 3.16 Billion |
Total Non-Current Assets | 17.65 Billion | 17.54 Billion | 19.35 Billion | 19.35 Billion | 14.83 Billion | 6.6 Billion |
Net PPE | 5.78 Billion | 5.69 Billion | 5.01 Billion | 5.01 Billion | 7.27 Billion | 6.44 Billion |
Good Will And Intangible Assets | 3.17 Billion | 3.53 Billion | 3.56 Billion | 3.56 Billion | 6.14 Billion | 5.93 Billion |
Good Will | 3.1 Billion | - | 3.1 Billion | 3.1 Billion | - | 5.05 Billion |
Intangible Assets | 70 Million | - | 462 Million | 462 Million | 6.14 Billion | 878 Million |
Long-Term Investments | 7.1 Billion | 7.57 Billion | 7.67 Billion | 7.67 Billion | 841 Million | 153 Million |
Tax Assets | 380 Million | 317 Million | 2.59 Billion | 2.59 Billion | 517 Million | 605 Million |
Other Non Current Assets | 1.2 Billion | 425 Million | 506 Million | 506 Million | 56 Million | -6.53 Billion |
Other Assets | - | - | - | - | - | 7.94 Billion |
Total Liabilities | 23.84 Billion | 23.3 Billion | 24.4 Billion | 24.4 Billion | 28.05 Billion | 5.93 Billion |
Total Current Liabilities | 19.84 Billion | 19.28 Billion | 18.22 Billion | 18.22 Billion | 22.68 Billion | 21.75 Billion |
Account Payables | 3.26 Billion | 2.76 Billion | 2.55 Billion | 2.55 Billion | 3.12 Billion | 3.46 Billion |
Tax Payables | 53 Million | 48 Million | 62 Million | 62 Million | 60 Million | 128 Million |
Short Term Debt | 649 Million | 616 Million | 619 Million | 619 Million | 1.11 Billion | 742 Million |
Deferred Revenue | 4.26 Billion | 5.12 Billion | 4.83 Billion | 4.83 Billion | 4.32 Billion | 4.44 Billion |
Other Current Liabilities | 11.67 Billion | 10.77 Billion | 10.22 Billion | 10.22 Billion | 14.12 Billion | 13.1 Billion |
Total Non Current Liabilities | 3.99 Billion | 4.02 Billion | 6.17 Billion | 6.17 Billion | 5.37 Billion | 5.93 Billion |
Long-Term Debt | - | - | 2.92 Billion | 2.92 Billion | - | 4.2 Billion |
Deferred Revenue Non Current | - | - | - | - | - | 1.03 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.66 Billion | 3.87 Billion | 1.01 Billion | 1.01 Billion | 4.54 Billion | 35 Million |
Other Liabilities | - | - | - | - | - | -21.75 Billion |
Total Equity | 19.24 Billion | 20.04 Billion | 18.95 Billion | 18.95 Billion | 11.06 Billion | 10.5 Billion |
Stock Holders Equity | 19.37 Billion | 20.17 Billion | 19.08 Billion | 19.08 Billion | 11.12 Billion | 10.5 Billion |
Common Stock | 532 Million | - | 532 Million | 532 Million | - | 532 Million |
Retained Earnings | 14.64 Billion | - | 14.61 Billion | 14.61 Billion | - | 3.96 Billion |
Accumulated other comprehensive income | 527 Million | - | 251 Million | 251 Million | - | 2.32 Billion |
Common Stock Equity | 19.37 Billion | 20.17 Billion | 19.08 Billion | 19.08 Billion | 11.12 Billion | 10.5 Billion |
Capital Lease Obligation | 3.37 Billion | 2.86 Billion | 2.92 Billion | 2.92 Billion | 3.49 Billion | 4.52 Billion |
Total Investments | 15.82 Billion | 16.67 Billion | 15.41 Billion | 15.41 Billion | 841 Million | 116 Million |
Total Debt | 3.37 Billion | 3.48 Billion | 3.54 Billion | 3.54 Billion | 4.6 Billion | 4.95 Billion |
Net Debt | -1.48 Billion | 192 Million | -440 Million | -440 Million | -3.18 Billion | -3.12 Billion |
BAJFINANCE
ASOZY
BLU
TGI
PIFMF
5591