USD 0.02
(-8.0%)
Breakdown | 2023 | 2015 | 2014 | 2013 | 2012 | 2011 |
---|---|---|---|---|---|---|
Revenue | 825.00 | 114.43 Thousand | 26.53 Thousand | - | - | - |
Cost of Revenue | 528.00 | 94.21 Thousand | 25.33 Thousand | - | - | - |
Gross Profit | 297.00 | 20.22 Thousand | 1205.00 | - | - | - |
Operating Expenses | 134.38 Thousand | 1.55 Million | 1 Million | 483.86 Thousand | 51.27 Thousand | 100.00 |
Selling, General and Administrative Expenses | 134.38 Thousand | 1.55 Million | 1 Million | 483.86 Thousand | 51.27 Thousand | 100.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 134.9 Thousand | 1.65 Million | 1.03 Million | 483.86 Thousand | 51.27 Thousand | 100.00 |
Operating Income | -134.08 Thousand | -1.53 Million | -1 Million | -483.86 Thousand | -51.27 Thousand | -100.00 |
Interest Expense | - | 638.91 Thousand | 365.27 Thousand | 33.5 Thousand | - | - |
Income Tax Expense | -167.89 Thousand | - | -1 Million | 517.37 Thousand | 51.27 Thousand | - |
Earnings before Tax | -134.08 Thousand | -2.17 Million | -1.37 Million | -517.37 Thousand | -51.27 Thousand | -100.00 |
Net Income | -134.08 Thousand | -2.17 Million | -1.37 Million | -517.37 Thousand | -51.27 Thousand | -100.00 |
Earnings Per Share Basic | -0.01 | -2.21 | -2.12 | -0.83 | -0.09 | -0.00 |
Earnings Per Share Diluted | -0.01 | -2.20 | -2.12 | -0.83 | -0.09 | -0.00 |
Weighted Average Shares Outstanding | 19.69 Million | 988 Thousand | 647.24 Thousand | 622.5 Thousand | 562.17 Thousand | 450 Thousand |
Weighted Average Shares Outstanding (Diluted) | 19.69 Million | 988.45 Thousand | 647.24 Thousand | 622.5 Thousand | 562.17 Thousand | 450 Thousand |
Gross Margin | 0.36 | 0.18 | 0.05 | - | - | - |
EBIT Margin | -162.52 | -13.44 | -37.95 | - | - | - |
Profit Margin | -162.53 | -19.04 | -51.71 | - | - | - |
EBITDA | -134.08 Thousand | -1.53 Million | -1 Million | -483.86 Thousand | -51.27 Thousand | -100.00 |
Earnings Before Tax Margin | -162.53 | -13.46 | -37.95 | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 825.00 | - | - |
Cost of Revenue | - | - | - | 528.00 | - | - |
Gross Profit | - | - | - | 297.00 | - | - |
Operating Expenses | 26.81 Thousand | 560.00 | 34.23 Thousand | 134.38 Thousand | 66.55 Thousand | 67.82 Thousand |
Selling, General and Administrative Expenses | 26.81 Thousand | 560.00 | 34.23 Thousand | - | 66.55 Thousand | 67.82 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 26.81 Thousand | 560.00 | 34.23 Thousand | 134.9 Thousand | 66.55 Thousand | 67.82 Thousand |
Operating Income | -26.81 Thousand | -560.00 | -34.24 Thousand | -134.08 Thousand | -66.56 Thousand | -67.82 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | -43.27 Thousand | -167.89 Thousand | -43.81 Thousand | 39.58 Thousand |
Earnings before Tax | -26.81 Thousand | -560.00 | -34.23 Thousand | -134.08 Thousand | -66.55 Thousand | -67.82 Thousand |
Net Income | -26.81 Thousand | -560.00 | -34.23 Thousand | -134.08 Thousand | -66.55 Thousand | -67.82 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.00 | - | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 19.69 Million | 19.69 Million | 19.69 Million | 19.69 Million | 19.69 Million | 12.39 Million |
Weighted Average Shares Outstanding (Diluted) | 19.69 Million | 19.69 Million | 19.69 Million | 19.69 Million | 19.69 Million | 12.39 Million |
Gross Margin | - | - | - | 0.36 | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | -162.53 | - | - |
EBITDA | -26.81 Thousand | -560.00 | -34.24 Thousand | - | -66.56 Thousand | -67.82 Thousand |
Earnings Before Tax Margin | - | - | - | -162.52 | - | - |
VHLTD
CASTROLIND
GEMSI
9887
HEG
BVCL