HEG Limited (HEG.BO)
INR 559.8
(-1.31%)
INR 559.8
(-1.31%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 23.94 Billion | 24.35 Billion | 21.73 Billion | 12.34 Billion | 21.01 Billion | 64.36 Billion |
| Cost of Revenue | 11.51 Billion | 14.14 Billion | 12.61 Billion | 10.4 Billion | 18.72 Billion | 14.19 Billion |
| Gross Profit | 12.43 Billion | 10.2 Billion | 9.11 Billion | 1.93 Billion | 2.29 Billion | 50.16 Billion |
| Operating Expenses | 7.54 Billion | 4.96 Billion | 4.57 Billion | 3.16 Billion | 3.02 Billion | 4.16 Billion |
| Selling, General and Administrative Expenses | 1.61 Billion | 2.12 Billion | 1.85 Billion | 824.28 Million | 815.77 Million | 1.49 Billion |
| Research and Development Expenses | 15.81 Million | 13.4 Million | 12.4 Million | 11.34 Million | 16.98 Million | 18.71 Million |
| Other Expenses | 2.92 Billion | 237.92 Million | 81.62 Million | 169.21 Million | 180.22 Million | 79.55 Million |
| Cost and Expenses | 12.48 Billion | 19.11 Billion | 17.19 Billion | 13.56 Billion | 21.75 Billion | 18.36 Billion |
| Operating Income | 11.46 Billion | 4.95 Billion | 4.58 Billion | -987.53 Million | -817.55 Million | 44.63 Billion |
| Interest Expense | 357.38 Million | 257.43 Million | 70.28 Million | 112.61 Million | 364.13 Million | 178.84 Million |
| Income Tax Expense | 836.97 Million | 1.44 Billion | 1.29 Billion | -54.58 Million | -240.84 Million | 16.26 Billion |
| Earnings before Tax | 3.13 Billion | 6.77 Billion | 5.6 Billion | -233.96 Million | 292.87 Million | 46.77 Billion |
| Net Income | 3.11 Billion | 5.32 Billion | 4.31 Billion | -179.38 Million | 676.29 Million | 30.26 Billion |
| Earnings Per Share Basic | 16.15 | 137.95 | 111.68 | -4.65 | 17.52 | 757.53 |
| Earnings Per Share Diluted | 80.76 | 137.95 | 111.68 | -4.65 | 17.52 | 757.53 |
| Weighted Average Shares Outstanding | 192.97 Million | 38.59 Million | 38.59 Million | 38.59 Million | 38.59 Million | 39.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.59 Million | 38.59 Million | 38.59 Million | 38.59 Million | 38.59 Million | 39.94 Million |
| Gross Margin | 0.52 | 0.42 | 0.42 | 0.16 | 0.11 | 0.78 |
| EBIT Margin | 0.22 | 0.32 | 0.28 | 0.01 | 0.03 | 0.73 |
| Profit Margin | 0.13 | 0.22 | 0.20 | -0.01 | 0.03 | 0.47 |
| EBITDA | 5.23 Billion | 7.27 Billion | 6.05 Billion | 532.4 Million | 1.37 Billion | 47.67 Billion |
| Earnings Before Tax Margin | 0.48 | 0.20 | 0.21 | -0.08 | -0.04 | 0.69 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 5.71 Billion | 23.94 Billion | 5.46 Billion | 5.62 Billion | 6.14 Billion | 6.71 Billion |
| Cost of Revenue | 4.32 Billion | 17.31 Billion | 4.41 Billion | 3.53 Billion | 3.54 Billion | 3.87 Billion |
| Gross Profit | 1.39 Billion | 6.63 Billion | 1.05 Billion | 2.09 Billion | 2.59 Billion | 2.83 Billion |
| Operating Expenses | 1.48 Billion | 4.55 Billion | 1.12 Billion | 1.7 Billion | 1.96 Billion | 1.7 Billion |
| Selling, General and Administrative Expenses | 1.48 Billion | - | 1.12 Billion | 997.6 Million | 1.34 Billion | 1.08 Billion |
| Research and Development Expenses | - | - | 15.81 Million | - | - | - |
| Other Expenses | 204.4 Million | 4.55 Billion | -472.91 Million | 232.2 Million | 280.2 Million | 261.2 Million |
| Cost and Expenses | 5.8 Billion | 21.87 Billion | 5.54 Billion | 5.23 Billion | 5.5 Billion | 5.58 Billion |
| Operating Income | -88.1 Million | 2.07 Billion | -76.5 Million | 691.5 Million | 633.7 Million | 1.12 Billion |
| Interest Expense | 84.7 Million | 357.4 Million | 86.3 Million | 97.3 Million | 85.3 Million | 88.5 Million |
| Income Tax Expense | 6.9 Million | 837 Million | 134.6 Million | 157.5 Million | 217 Million | 327.9 Million |
| Earnings before Tax | 31.6 Million | 3.13 Billion | 480.3 Million | 594.2 Million | 1.17 Billion | 1.71 Billion |
| Net Income | 230.4 Million | 3.11 Billion | 329.19 Million | 436.7 Million | 959.8 Million | 1.39 Billion |
| Earnings Per Share Basic | 5.97 | - | 8.53 | 11.31 | 24.87 | 36.05 |
| Earnings Per Share Diluted | 5.97 | - | 8.53 | 11.31 | 24.87 | 36.05 |
| Weighted Average Shares Outstanding | 38.59 Million | 38.59 Million | 38.59 Million | 38.59 Million | 38.59 Million | 38.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.59 Million | 38.59 Million | 38.59 Million | 38.59 Million | 38.59 Million | 38.59 Million |
| Gross Margin | 0.24 | 0.28 | 0.19 | 0.37 | 0.42 | 0.42 |
| EBIT Margin | 0.07 | - | 0.08 | 0.21 | 0.27 | 0.33 |
| Profit Margin | 0.04 | 0.13 | 0.06 | 0.08 | 0.16 | 0.21 |
| EBITDA | 386.9 Million | - | 427.9 Million | 1.16 Billion | 1.64 Billion | 2.19 Billion |
| Earnings Before Tax Margin | -0.02 | 0.09 | -0.01 | 0.12 | 0.10 | 0.17 |
BVCL
ASCC
VHLTD
CHEMFAB
SSLLF
9887