Gemstone Investments Limited (GEMSI.BO)
INR 3.36
(-3.44%)
INR 3.36
(-3.44%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 21.05 Million | 11.88 Million | 9.06 Million | 20.33 Million | 20.04 Million | 22.25 Million |
| Cost of Revenue | 575.6 Thousand | 300.56 Thousand | 1.1 Million | 1.28 Million | 2.74 Million | 6.25 Million |
| Gross Profit | 20.47 Million | 11.58 Million | 7.95 Million | 19.04 Million | 17.3 Million | 16 Million |
| Operating Expenses | 20.47 Million | 1.27 Million | 1.8 Million | 2.64 Million | 4.55 Million | 4.79 Million |
| Selling, General and Administrative Expenses | - | 202.1 Thousand | 862.96 Thousand | 1.35 Million | 1.47 Million | 1.41 Million |
| Research and Development Expenses | - | 0.22 | 0.31 | 0.26 | 0.50 | 0.50 |
| Other Expenses | 20.47 Million | -8.93 Million | 68 Thousand | 77.24 Thousand | 51.14 Thousand | -6.42 Million |
| Cost and Expenses | 16.07 Million | 1.57 Million | 2.9 Million | 3.92 Million | 7.29 Million | 11.04 Million |
| Operating Income | 4.97 Million | 2.65 Million | 3.51 Million | 5.28 Million | 10.48 Million | 11.21 Million |
| Interest Expense | - | 1979.00 | 760.67 Thousand | 69.05 Thousand | 564.96 Thousand | - |
| Income Tax Expense | 1.33 Million | 393.18 Thousand | 735.34 Thousand | 1.37 Million | 2.52 Million | 3.14 Million |
| Earnings before Tax | 4.85 Million | 2.65 Million | 2.82 Million | 5.27 Million | 9.92 Million | 11.2 Million |
| Net Income | 3.51 Million | 2.29 Million | 2.09 Million | 3.9 Million | 7.4 Million | 8.06 Million |
| Earnings Per Share Basic | 0.05 | 0.03 | 0.03 | 0.05 | 0.08 | 0.11 |
| Earnings Per Share Diluted | 0.05 | 0.03 | 0.03 | 0.05 | 0.08 | 0.11 |
| Weighted Average Shares Outstanding | 74.82 Million | 74.75 Million | 74.75 Million | 74.75 Million | 74.75 Million | 74.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 74.82 Million | 74.75 Million | 74.75 Million | 74.75 Million | 74.75 Million | 74.75 Million |
| Gross Margin | 0.97 | 0.97 | 0.88 | 0.94 | 0.86 | 0.72 |
| EBIT Margin | 0.24 | 1.39 | 1.09 | 1.38 | 0.81 | 0.53 |
| Profit Margin | 0.17 | 0.19 | 0.23 | 0.19 | 0.37 | 0.36 |
| EBITDA | 5 Million | 8.88 Million | 6.52 Million | 16.97 Million | 13.32 Million | 11.78 Million |
| Earnings Before Tax Margin | 0.24 | 0.22 | 0.39 | 0.26 | 0.52 | 0.50 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 5.51 Million | 21.05 Million | 5.78 Million | 5.14 Million | 5.11 Million | 5.01 Million |
| Cost of Revenue | 5300.00 | 151 Thousand | 7900.00 | 208.5 Thousand | 216.5 Thousand | 50.2 Thousand |
| Gross Profit | 5.5 Million | 20.9 Million | 5.77 Million | 4.93 Million | 4.89 Million | 4.96 Million |
| Operating Expenses | 1.12 Million | 16.04 Million | 13.04 Million | 552.9 Thousand | 131.5 Thousand | 1.54 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.23 Million | -16.04 Million | -13.04 Million | -842.9 Thousand | -340 Thousand | -1.81 Million |
| Cost and Expenses | 1.24 Million | 16.2 Million | 13.05 Million | 761.4 Thousand | 348 Thousand | 1.59 Million |
| Operating Income | 4.27 Million | 4.85 Million | -7.27 Million | 4.17 Million | 4.76 Million | 3.18 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 973.6 Thousand | 1.33 Million | -912.1 Thousand | 1.15 Million | 365.9 Thousand | 730 Thousand |
| Earnings before Tax | 4.27 Million | 4.85 Million | -7.27 Million | 4.17 Million | 4.76 Million | 3.18 Million |
| Net Income | 3.29 Million | 3.51 Million | -6.36 Million | 3.02 Million | 4.4 Million | 2.45 Million |
| Earnings Per Share Basic | 0.04 | - | -0.09 | 0.04 | 0.06 | 0.03 |
| Earnings Per Share Diluted | 0.04 | - | -0.09 | 0.04 | 0.06 | 0.03 |
| Weighted Average Shares Outstanding | 74.75 Million | 74.75 Million | 74.75 Million | 74.75 Million | 74.75 Million | 74.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 74.75 Million | 74.75 Million | 74.75 Million | 74.75 Million | 74.75 Million | 74.75 Million |
| Gross Margin | 1.00 | 0.99 | 1.00 | 0.96 | 0.96 | 0.99 |
| EBIT Margin | 0.78 | - | -1.26 | 0.89 | 0.93 | 0.73 |
| Profit Margin | 0.60 | 0.17 | -1.10 | 0.59 | 0.86 | 0.49 |
| EBITDA | 4.27 Million | - | -7.26 Million | 4.59 Million | 4.77 Million | 3.64 Million |
| Earnings Before Tax Margin | 0.77 | 0.23 | -1.26 | 0.81 | 0.93 | 0.64 |
CBRG
041960
RMGOF
ASCC
VHLTD
CASTROLIND