USD 0.25
(-0.39%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 22.89 Million | 27.2 Million | 30.16 Million | 19.69 Million | 25.25 Million | 18.38 Million |
Total Current Assets | 22.11 Million | 26.76 Million | 29.85 Million | 19.46 Million | 10.03 Million | 3.75 Million |
Cash And Short Term Investments | 18.77 Million | 24.19 Million | 28.17 Million | 8.93 Million | 8.11 Million | 695.74 Thousand |
Cash and Cash Equivalents | 18.2 Million | 23.31 Million | 26.46 Million | 6.23 Million | 8.11 Million | 695.74 Thousand |
Short Term Investments | 567.25 Thousand | 874.87 Thousand | 1.7 Million | 2.69 Million | - | - |
Net Receivables | 2.57 Million | 2.03 Million | 1.09 Million | 497.73 Thousand | 324.73 Thousand | 146.03 Thousand |
Inventory | - | - | - | - | 166.00 | - |
Other Current Assets | 761.23 Thousand | 537.12 Thousand | 583.71 Thousand | 10.03 Million | 1.6 Million | 2.91 Million |
Total Non-Current Assets | 775.99 Thousand | 446.67 Thousand | 315.31 Thousand | 225.88 Thousand | 15.21 Million | 14.62 Million |
Net PPE | 273.24 Thousand | 92.97 Thousand | 66.97 Thousand | 85.67 Thousand | 15.12 Million | 14.55 Million |
Good Will And Intangible Assets | 502.75 Thousand | 353.69 Thousand | 248.34 Thousand | 140.2 Thousand | 89.98 Thousand | 68.62 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 502.75 Thousand | 353.69 Thousand | 248.34 Thousand | 140.2 Thousand | 89.98 Thousand | 68.62 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.09 Million | 1.2 Million | 746.23 Thousand | 732.7 Thousand | 717.85 Thousand | 631.95 Thousand |
Total Current Liabilities | 1.05 Million | 1.17 Million | 695.81 Thousand | 641.73 Thousand | 675.88 Thousand | 609.48 Thousand |
Account Payables | 307.39 Thousand | 388.62 Thousand | 104.89 Thousand | 84.02 Thousand | 124.48 Thousand | 170.25 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 94.33 Thousand | 9097.00 | 10.65 Thousand | 10.34 Thousand | 301.13 Thousand | 188.96 Thousand |
Deferred Revenue | - | - | - | 461.47 Thousand | 250 Thousand | 250 Thousand |
Other Current Liabilities | 648.93 Thousand | 775.96 Thousand | 580.26 Thousand | 85.89 Thousand | 267.00 | 263.00 |
Total Non Current Liabilities | 39.39 Thousand | 34.98 Thousand | 50.41 Thousand | 90.97 Thousand | 41.97 Thousand | 22.47 Thousand |
Long-Term Debt | 14.97 Thousand | - | 9097.00 | 19.74 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24.42 Thousand | 34.98 Thousand | 41.32 Thousand | 71.22 Thousand | 41.97 Thousand | 22.47 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 21.8 Million | 26 Million | 29.41 Million | 18.95 Million | 24.54 Million | 17.74 Million |
Stock Holders Equity | 21.8 Million | 26 Million | 29.41 Million | 18.95 Million | 24.54 Million | 17.74 Million |
Common Stock | 47.79 Million | 47.79 Million | 47.72 Million | 33.09 Million | 32.48 Million | 23.87 Million |
Retained Earnings | -40.21 Million | -37.17 Million | -29.19 Million | -15.52 Million | -9.18 Million | -6.38 Million |
Accumulated other comprehensive income | 14.21 Million | 15.37 Million | 10.89 Million | 1.38 Million | 1.23 Million | 264.69 Thousand |
Common Stock Equity | 21.8 Million | 26 Million | 29.41 Million | 18.95 Million | 24.54 Million | 17.74 Million |
Capital Lease Obligation | 14.97 Thousand | 9097.00 | 19.74 Thousand | 30.09 Thousand | - | - |
Total Investments | 567.25 Thousand | 874.87 Thousand | 1.7 Million | 2.69 Million | - | - |
Total Debt | 109.3 Thousand | 9097.00 | 19.74 Thousand | 30.09 Thousand | - | - |
Net Debt | -18.1 Million | -23.3 Million | -26.44 Million | -6.2 Million | -8.11 Million | -695.74 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 22.89 Million | 22.89 Million | 22.89 Million | 25.32 Million | 25.32 Million | 30.16 Million |
Total Current Assets | 22.11 Million | 22.11 Million | 22.11 Million | 24.68 Million | 24.68 Million | 29.85 Million |
Cash And Short Term Investments | 18.77 Million | 18.77 Million | 18.77 Million | 22.53 Million | 22.53 Million | 28.17 Million |
Cash and Cash Equivalents | 18.2 Million | 18.2 Million | 2.83 Million | 21.56 Million | 490.76 Thousand | 26.46 Million |
Short Term Investments | 567.25 Thousand | 567.25 Thousand | 15.37 Million | 972.33 Thousand | 21.07 Million | 1.7 Million |
Net Receivables | 2.57 Million | 2.57 Million | - | 1.25 Million | - | 1.09 Million |
Inventory | - | - | - | - | - | 46.58 Thousand |
Other Current Assets | 761.23 Thousand | 761.23 Thousand | 2.57 Million | 896.98 Thousand | 3.11 Million | 537.12 Thousand |
Total Non-Current Assets | 775.99 Thousand | 775.99 Thousand | 775.99 Thousand | 644.26 Thousand | 644.26 Thousand | 315.31 Thousand |
Net PPE | 273.24 Thousand | 273.24 Thousand | 273.24 Thousand | 251.28 Thousand | 251.28 Thousand | 66.97 Thousand |
Good Will And Intangible Assets | 502.75 Thousand | 502.75 Thousand | 502.75 Thousand | 392.97 Thousand | 392.97 Thousand | 248.34 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 502.75 Thousand | 502.75 Thousand | 502.75 Thousand | 392.97 Thousand | 392.97 Thousand | 248.34 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -1.00 | - | - |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 1.09 Million | 1.09 Million | 1.09 Million | 961.17 Thousand | 926.08 Thousand | 746.23 Thousand |
Total Current Liabilities | 1.05 Million | 1.05 Million | 1.05 Million | 926.08 Thousand | 926.08 Thousand | 695.81 Thousand |
Account Payables | 307.39 Thousand | 614.09 Thousand | 307.39 Thousand | 469.85 Thousand | 469.85 Thousand | 104.89 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 94.33 Thousand | 94.33 Thousand | - | 159.63 Thousand | - | 10.65 Thousand |
Deferred Revenue | - | 1.00 | - | - | - | - |
Other Current Liabilities | 648.93 Thousand | 342.23 Thousand | 743.26 Thousand | 296.59 Thousand | 456.23 Thousand | 580.26 Thousand |
Total Non Current Liabilities | 39.39 Thousand | 39.39 Thousand | 39.39 Thousand | 35.09 Thousand | - | 50.41 Thousand |
Long-Term Debt | 14.97 Thousand | 14.97 Thousand | - | - | - | 9097.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24.42 Thousand | 24.42 Thousand | 39.39 Thousand | 35.09 Thousand | - | 41.32 Thousand |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | - | - |
Total Equity | 21.8 Million | 21.8 Million | 21.8 Million | 24.36 Million | 24.36 Million | 29.41 Million |
Stock Holders Equity | 21.8 Million | 21.8 Million | 21.8 Million | 24.36 Million | 24.36 Million | 29.41 Million |
Common Stock | 47.79 Million | 47.79 Million | 47.79 Million | 47.79 Million | 47.79 Million | 47.72 Million |
Retained Earnings | -40.21 Million | -40.21 Million | -40.21 Million | -39.98 Million | -39.98 Million | -29.19 Million |
Accumulated other comprehensive income | 14.21 Million | 14.21 Million | 14.21 Million | 16.54 Million | 16.54 Million | 10.89 Million |
Common Stock Equity | 21.8 Million | 21.8 Million | 21.8 Million | 24.36 Million | 24.36 Million | 29.41 Million |
Capital Lease Obligation | 14.97 Thousand | 14.97 Thousand | 109.3 Thousand | 159.63 Thousand | 159.63 Thousand | 19.74 Thousand |
Total Investments | 567.25 Thousand | 567.25 Thousand | 15.37 Million | 972.33 Thousand | 21.07 Million | 1.7 Million |
Total Debt | 109.3 Thousand | 109.3 Thousand | - | 159.63 Thousand | - | 19.74 Thousand |
Net Debt | -18.1 Million | -18.1 Million | -2.83 Million | -21.4 Million | -490.76 Thousand | -26.44 Million |
002328
WULF
QIM
BECTORFOOD
ZOMATO
FLDI