USD 0.15
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.13 Million | 1.49 Million | 973 Thousand | 467.66 Thousand | 238.85 Thousand | 97.6 Thousand |
Cost of Revenue | 181.69 Thousand | 53.73 Thousand | 50.4 Thousand | 32.29 Thousand | 21.56 Thousand | 70.13 Thousand |
Gross Profit | 1.95 Million | 1.44 Million | 922.59 Thousand | 435.36 Thousand | 217.29 Thousand | 27.47 Thousand |
Operating Expenses | 6.84 Million | 10.34 Million | 14.22 Million | 3.19 Million | 3.28 Million | 1.86 Million |
Selling, General and Administrative Expenses | 2.32 Million | 7.38 Million | 11.02 Million | 1.57 Million | 1.92 Million | 1.03 Million |
Research and Development Expenses | 4.52 Million | 2.96 Million | 2.25 Million | 974.02 Thousand | 465.92 Thousand | 129.71 Thousand |
Other Expenses | - | 675.08 Thousand | 44.16 Thousand | 380.04 Thousand | 100 Thousand | 75.47 Thousand |
Cost and Expenses | 6.84 Million | 10.4 Million | 14.22 Million | 3.19 Million | 3.28 Million | 1.86 Million |
Operating Income | -4.7 Million | -10.4 Million | -14.26 Million | -3.19 Million | -3.41 Million | -1.78 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -1.49 Million | -64.02 Thousand | 3.77 Million | -238.85 Thousand | -102.42 Thousand |
Earnings before Tax | -4.8 Million | -10.54 Million | -14.04 Million | -2.8 Million | -3.04 Million | -1.83 Million |
Net Income | -4.8 Million | -9.04 Million | -14.11 Million | -6.59 Million | -2.81 Million | -1.73 Million |
Earnings Per Share Basic | -0.02 | -0.04 | -0.06 | -0.03 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.04 | -0.06 | -0.03 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 254.84 Million | 250.32 Million | 241.76 Million | 225.27 Million | 205.59 Million | 190.94 Million |
Weighted Average Shares Outstanding (Diluted) | 254.84 Million | 250.32 Million | 241.76 Million | 225.27 Million | 205.59 Million | 190.94 Million |
Gross Margin | 0.91 | 0.96 | 0.95 | 0.93 | 0.91 | 0.28 |
EBIT Margin | -2.39 | -6.91 | -14.61 | -6.77 | -14.21 | -17.56 |
Profit Margin | -2.25 | -6.04 | -14.51 | -14.10 | -11.79 | -17.81 |
EBITDA | -5.1 Million | -8.66 Million | -14.21 Million | -3.16 Million | -3.39 Million | -1.71 Million |
Earnings Before Tax Margin | -2.20 | -6.94 | -14.66 | -6.84 | -14.30 | -18.28 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | 549.6 Thousand | 549.6 Thousand | 518.36 Thousand | 518.36 Thousand | 1.49 Million |
Cost of Revenue | 181.69 Thousand | 120.9 Thousand | - | 60.79 Thousand | - | 53.73 Thousand |
Gross Profit | -181.69 Thousand | 428.7 Thousand | 549.6 Thousand | 457.57 Thousand | 518.36 Thousand | 1.44 Million |
Operating Expenses | 7.39 Million | 1.38 Million | 1.38 Million | 4.36 Million | 2.16 Million | 10.34 Million |
Selling, General and Administrative Expenses | - | 162.02 Thousand | 162.02 Thousand | 2.28 Million | 998.1 Thousand | - |
Research and Development Expenses | - | 1.22 Million | 1.22 Million | 2.08 Million | 1.04 Million | - |
Other Expenses | - | - | - | - | - | 675.08 Thousand |
Cost and Expenses | 7.57 Million | 1.38 Million | 1.38 Million | 4.42 Million | 2.16 Million | 10.4 Million |
Operating Income | -7.57 Million | -833.01 Thousand | -833.01 Thousand | -4.42 Million | -1.64 Million | -10.4 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -2.13 Million | -1.09 Million | -170.07 Thousand | -1.03 Million | - | -1.49 Million |
Earnings before Tax | -6.93 Million | -996.64 Thousand | -996.64 Thousand | -3.84 Million | -1.4 Million | -10.54 Million |
Net Income | -4.8 Million | -996.64 Thousand | -996.64 Thousand | -2.8 Million | -1.4 Million | -9.04 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.01 | -0.01 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.01 | -0.01 | - |
Weighted Average Shares Outstanding | 254.84 Million | 254.31 Million | 254.31 Million | 254.84 Million | 255.44 Million | 250.32 Million |
Weighted Average Shares Outstanding (Diluted) | 254.84 Million | 254.25 Million | 254.25 Million | 254.84 Million | 255.44 Million | 250.32 Million |
Gross Margin | - | 0.78 | 1.00 | 0.88 | 1.00 | 0.96 |
EBIT Margin | - | -1.72 | -1.72 | -8.42 | -3.11 | - |
Profit Margin | - | -1.81 | -1.81 | -5.42 | -2.71 | -6.04 |
EBITDA | - | -942.62 Thousand | -942.62 Thousand | -4.36 Million | -1.61 Million | - |
Earnings Before Tax Margin | - | -1.52 | -1.52 | -8.54 | -3.17 | -6.94 |
002328
WULF
QIM
BECTORFOOD
ZOMATO
FLDI