USD 6.98
(-14.94%)
Breakdown | 2023 | 2022 | 2021 | 2021 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 378.1 Million | 317.68 Million | 264.91 Million | 30 Million | 16.87 Million | 17.41 Million |
Total Current Assets | 62.58 Million | 14.14 Million | 68.05 Million | 6.3 Million | 8.69 Million | 8.95 Million |
Cash And Short Term Investments | 56.24 Million | 1.27 Million | 46.45 Million | 6.3 Million | 3.16 Million | 4.31 Million |
Cash and Cash Equivalents | 54.43 Million | 1.27 Million | 46.45 Million | 6.3 Million | 963.64 Thousand | 1.62 Million |
Short Term Investments | 1.8 Million | 183 Thousand | - | - | 2.2 Million | 2.69 Million |
Net Receivables | 1 Million | - | - | -4.1 Million | 2.43 Million | 2.21 Million |
Inventory | 1.00 | - | - | 1.64 Million | 2.18 Million | 2.04 Million |
Other Current Assets | 5.34 Million | 726 Thousand | 21.59 Million | 2.46 Million | 906.91 Thousand | 375.36 Thousand |
Total Non-Current Assets | 315.51 Million | 303.54 Million | 196.85 Million | 23.7 Million | 8.18 Million | 8.46 Million |
Net PPE | 216.22 Million | 203.46 Million | 92.47 Million | 7.38 Million | 7.91 Million | 8.08 Million |
Good Will And Intangible Assets | - | - | - | 243.58 Thousand | 271.36 Thousand | 376.4 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 243.58 Thousand | 271.36 Thousand | 376.4 Thousand |
Long-Term Investments | 98.61 Million | 98.74 Million | 104.28 Million | 104.28 Million | - | - |
Tax Assets | - | - | - | -104.52 Million | - | 183 Thousand |
Other Non Current Assets | 679 Thousand | 1.33 Million | 108.99 Thousand | 16.31 Million | - | -183 Thousand |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 155.61 Million | 199.93 Million | 141.73 Million | 1.73 Million | 4.62 Million | 4.3 Million |
Total Current Liabilities | 154.66 Million | 126.01 Million | 45.85 Million | 1.73 Million | 1.93 Million | 1.3 Million |
Account Payables | 15.16 Million | 21.86 Million | 11.79 Million | 459.83 Thousand | 761.64 Thousand | 647.52 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 123.51 Million | 55.39 Million | 88 Thousand | 2.68 Million | 133.28 Thousand | 129.28 Thousand |
Deferred Revenue | - | - | - | -1.85 Million | - | - |
Other Current Liabilities | 15.98 Million | 48.76 Million | 33.97 Million | 447.82 Thousand | 1.03 Million | 526.72 Thousand |
Total Non Current Liabilities | 954.99 Thousand | 73.91 Million | 95.87 Million | 94.62 Million | 2.68 Million | 3 Million |
Long-Term Debt | 56 Thousand | 73.91 Million | 94.62 Million | 94.62 Million | 2.68 Million | 2.82 Million |
Deferred Revenue Non Current | - | - | - | - | - | -183 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 898.99 Thousand | - | 992 Thousand | -94.62 Million | - | 183 Thousand |
Other Liabilities | 1.00 | - | - | -94.62 Million | - | - |
Total Equity | 222.48 Million | 117.75 Million | 123.17 Million | 28.26 Million | 12.25 Million | 13.11 Million |
Stock Holders Equity | 222.48 Million | 117.75 Million | 123.17 Million | 28.26 Million | 12.25 Million | 13.11 Million |
Common Stock | 277 Thousand | 145 Thousand | 100 Thousand | 50 Thousand | 197.63 Thousand | 198.35 Thousand |
Retained Earnings | -259.89 Million | -187.25 Million | -95.68 Million | -1.67 Million | 9.33 Million | 10.18 Million |
Accumulated other comprehensive income | -9.27 Million | - | - | - | - | - |
Common Stock Equity | 222.48 Million | 117.75 Million | 123.17 Million | 28.26 Million | 12.25 Million | 13.11 Million |
Capital Lease Obligation | 899 Thousand | 989 Thousand | 992 Thousand | 1.08 Million | - | - |
Total Investments | 100.41 Million | 98.74 Million | 104.28 Million | 104.28 Million | 2.2 Million | 2.69 Million |
Total Debt | 124.46 Million | 129.31 Million | 95.7 Million | 2.68 Million | 2.82 Million | 2.95 Million |
Net Debt | 70.02 Million | 128.03 Million | 49.25 Million | -3.61 Million | 1.85 Million | 1.32 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 479.56 Million | 395.38 Million | 378.1 Million | 378.1 Million | 311.79 Million | 299.82 Million |
Total Current Assets | 110.96 Million | 54.35 Million | 62.58 Million | 62.58 Million | 12.98 Million | 14.35 Million |
Cash And Short Term Investments | 105.05 Million | 47.84 Million | 56.24 Million | 56.24 Million | 6.59 Million | 8.24 Million |
Cash and Cash Equivalents | 104.1 Million | 45.82 Million | 54.43 Million | 54.43 Million | 6.59 Million | 8.24 Million |
Short Term Investments | 946 Thousand | 2.01 Million | 1.8 Million | 1.8 Million | 614 Thousand | 708 Thousand |
Net Receivables | 2.55 Million | 1.66 Million | 1 Million | 1 Million | 2.72 Million | - |
Inventory | - | - | 1.00 | 1.00 | 2.36 Million | - |
Other Current Assets | 3.35 Million | 4.84 Million | 5.34 Million | 5.34 Million | 1.3 Million | 2.64 Million |
Total Non-Current Assets | 368.6 Million | 341.03 Million | 315.51 Million | 315.51 Million | 298.81 Million | 285.46 Million |
Net PPE | 282.48 Million | 248.58 Million | 216.22 Million | 216.22 Million | 192.48 Million | 173.21 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 85.56 Million | 91.86 Million | 98.61 Million | 98.61 Million | 105.55 Million | 111.44 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 547 Thousand | 586 Thousand | 679 Thousand | 679 Thousand | 768 Thousand | 798 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 93.32 Million | 123.04 Million | 155.61 Million | 155.61 Million | 157.85 Million | 165 Million |
Total Current Liabilities | 92.41 Million | 122.11 Million | 154.66 Million | 154.66 Million | 108.47 Million | 81.68 Million |
Account Payables | 8.39 Million | 14.31 Million | 15.16 Million | 15.16 Million | 19.42 Million | 17.3 Million |
Tax Payables | - | -5.27 Million | - | - | - | - |
Short Term Debt | 72.35 Million | 99.4 Million | 123.51 Million | 123.51 Million | 76.5 Million | 36.57 Million |
Deferred Revenue | - | 1.00 | - | - | 11.18 Million | 26.5 Million |
Other Current Liabilities | 11.66 Million | 8.38 Million | 15.98 Million | 15.98 Million | 1.36 Million | 1.3 Million |
Total Non Current Liabilities | 911 Thousand | 933 Thousand | 954.99 Thousand | 954.99 Thousand | 49.38 Million | 83.32 Million |
Long-Term Debt | 38 Thousand | 47 Thousand | 56 Thousand | 56 Thousand | 49.38 Million | 83.32 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 873 Thousand | 886 Thousand | 898.99 Thousand | 898.99 Thousand | - | - |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 386.24 Million | 272.34 Million | 222.48 Million | 222.48 Million | 153.93 Million | 134.81 Million |
Stock Holders Equity | 386.24 Million | 272.34 Million | 222.48 Million | 222.48 Million | 153.93 Million | 134.81 Million |
Common Stock | 374 Thousand | 303 Thousand | 277 Thousand | 277 Thousand | 232 Thousand | 216 Thousand |
Retained Earnings | -280.34 Million | -269.47 Million | -259.89 Million | -259.89 Million | -249.37 Million | -230.27 Million |
Accumulated other comprehensive income | 374 Thousand | - | -277 Thousand | -9.27 Million | -9.27 Million | -9.27 Million |
Common Stock Equity | 386.24 Million | 272.34 Million | 222.48 Million | 222.48 Million | 153.93 Million | 134.81 Million |
Capital Lease Obligation | 873 Thousand | 886 Thousand | 899 Thousand | 899 Thousand | 958 Thousand | 969 Thousand |
Total Investments | 86.51 Million | 93.88 Million | 100.41 Million | 100.41 Million | 105.55 Million | 111.44 Million |
Total Debt | 73.26 Million | 100.34 Million | 124.46 Million | 124.46 Million | 125.88 Million | 119.89 Million |
Net Debt | -30.84 Million | 54.51 Million | 70.02 Million | 70.02 Million | 119.29 Million | 111.65 Million |
QIM
TGVSL
RTTNY
FLDI
ARRXF
002328