USD 23.45
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 33.25 Billion | 31.39 Billion | 30.51 Billion | 28.56 Billion | 13 Billion | 13.41 Billion |
Total Current Assets | 16.31 Billion | 14.55 Billion | 13.06 Billion | 11.16 Billion | 8.38 Billion | 9.09 Billion |
Cash And Short Term Investments | 1.01 Billion | 826 Million | 810 Million | 1.25 Billion | 2.17 Billion | 3.43 Billion |
Cash and Cash Equivalents | 976 Million | 826 Million | 810 Million | 1.25 Billion | 2.17 Billion | 3.43 Billion |
Short Term Investments | 40 Million | 65 Million | 54 Million | 28 Million | 45 Million | 10 Million |
Net Receivables | 9.06 Billion | 8.17 Billion | 7.56 Billion | 5.87 Billion | 3.83 Billion | 3.64 Billion |
Inventory | 4.14 Billion | 3.72 Billion | 3.27 Billion | 2.96 Billion | 1.74 Billion | 1.53 Billion |
Other Current Assets | 2.08 Billion | 1.5 Billion | 1.14 Billion | 789 Million | 509 Million | 360 Million |
Total Non-Current Assets | 16.93 Billion | 16.84 Billion | 17.44 Billion | 17.39 Billion | 4.62 Billion | 4.31 Billion |
Net PPE | 2.75 Billion | 2.48 Billion | 2.55 Billion | 2.55 Billion | 1.37 Billion | 953 Million |
Good Will And Intangible Assets | 11.36 Billion | 11.98 Billion | 12.37 Billion | 12 Billion | 2.03 Billion | 2.04 Billion |
Good Will | 9.09 Billion | 9.38 Billion | 9.36 Billion | 9.2 Billion | 1.56 Billion | 1.57 Billion |
Intangible Assets | 2.26 Billion | 2.6 Billion | 3 Billion | 2.8 Billion | 470 Million | 470 Million |
Long-Term Investments | 1.05 Billion | 1.33 Billion | 1.4 Billion | 1.7 Billion | 930 Million | 765 Million |
Tax Assets | 673 Million | 596 Million | 452 Million | 541 Million | 234 Million | 299 Million |
Other Non Current Assets | 1.09 Billion | 450 Million | 671 Million | 600 Million | 56 Million | 252 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 24.47 Billion | 22.29 Billion | 21.49 Billion | 19.44 Billion | 9.68 Billion | 9.25 Billion |
Total Current Liabilities | 19.61 Billion | 17.64 Billion | 16.2 Billion | 14.82 Billion | 7.77 Billion | 8.06 Billion |
Account Payables | 3.44 Billion | 3.94 Billion | 3.64 Billion | 3.61 Billion | 1.65 Billion | 1.75 Billion |
Tax Payables | 213 Million | 1.09 Billion | 620 Million | 555 Million | 230 Million | 87 Million |
Short Term Debt | 1.49 Billion | 540 Million | 456 Million | 687 Million | 401 Million | 1.03 Billion |
Deferred Revenue | 8 Billion | 6.78 Billion | 6.15 Billion | 5.46 Billion | 5.14 Billion | 4.76 Billion |
Other Current Liabilities | 6.67 Billion | 6.37 Billion | 5.94 Billion | 5.06 Billion | 572 Million | 515 Million |
Total Non Current Liabilities | 4.86 Billion | 4.65 Billion | 5.28 Billion | 4.62 Billion | 1.9 Billion | 1.18 Billion |
Long-Term Debt | 2.69 Billion | 3.15 Billion | 3.22 Billion | 2.24 Billion | 1.23 Billion | 286 Million |
Deferred Revenue Non Current | 471 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.6 Billion | 1.36 Billion | 1.92 Billion | 2.27 Billion | 651 Million | 879 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.77 Billion | 9.1 Billion | 9.02 Billion | 9.11 Billion | 3.32 Billion | 4.15 Billion |
Stock Holders Equity | 8.67 Billion | 8.99 Billion | 8.91 Billion | 9.03 Billion | 3.27 Billion | 4.09 Billion |
Common Stock | 2.69 Billion | 2.66 Billion | 2.61 Billion | 2.59 Billion | 1.58 Billion | 1.56 Billion |
Retained Earnings | 741 Million | 1.13 Billion | 1.23 Billion | 1.9 Billion | 1.61 Billion | 2.36 Billion |
Accumulated other comprehensive income | -245 Million | -245 Million | -293 Million | -781 Million | -900 Million | -771 Million |
Common Stock Equity | 8.67 Billion | 8.99 Billion | 8.91 Billion | 9.03 Billion | 3.27 Billion | 4.09 Billion |
Capital Lease Obligation | 471 Million | 645 Million | 709 Million | 751 Million | 596 Million | 216 Million |
Total Investments | 1.09 Billion | 1.21 Billion | 1.25 Billion | 1.54 Billion | 753 Million | 775 Million |
Total Debt | 4.65 Billion | 3.69 Billion | 3.68 Billion | 2.92 Billion | 1.63 Billion | 1.31 Billion |
Net Debt | 3.67 Billion | 2.87 Billion | 2.87 Billion | 1.67 Billion | -537 Million | -2.11 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 33.25 Billion | 33.25 Billion | 33.25 Billion | 33.21 Billion | 33.21 Billion | 31.39 Billion |
Total Current Assets | 16.31 Billion | 16.31 Billion | 17.01 Billion | 16.51 Billion | 16.51 Billion | 14.55 Billion |
Cash And Short Term Investments | 1.01 Billion | 1.01 Billion | 976 Million | 885 Million | 826 Million | 826 Million |
Cash and Cash Equivalents | 976 Million | 976 Million | 976 Million | 826 Million | 826 Million | 826 Million |
Short Term Investments | 40 Million | 40 Million | - | 59 Million | - | 65 Million |
Net Receivables | 9.06 Billion | 9.06 Billion | 7.91 Billion | 9.35 Billion | 8.34 Billion | 8.17 Billion |
Inventory | 4.14 Billion | 4.14 Billion | 3.81 Billion | 4.44 Billion | 4.21 Billion | 3.72 Billion |
Other Current Assets | 2.08 Billion | 2.08 Billion | 4.29 Billion | 1.83 Billion | 3.13 Billion | 1.5 Billion |
Total Non-Current Assets | 16.93 Billion | 16.93 Billion | 16.24 Billion | 16.69 Billion | 16.69 Billion | 16.84 Billion |
Net PPE | 2.75 Billion | 2.75 Billion | 2.85 Billion | 2.51 Billion | 2.51 Billion | 2.48 Billion |
Good Will And Intangible Assets | 11.36 Billion | 11.36 Billion | 10.85 Billion | 21.26 Billion | 11.41 Billion | 11.98 Billion |
Good Will | 9.09 Billion | 9.09 Billion | 9.09 Billion | 9.4 Billion | 9.4 Billion | 9.38 Billion |
Intangible Assets | 2.26 Billion | 2.26 Billion | 1.76 Billion | 11.86 Billion | 2.01 Billion | 2.6 Billion |
Long-Term Investments | 1.05 Billion | 1.05 Billion | 956 Million | 1.25 Billion | 1.14 Billion | 1.33 Billion |
Tax Assets | 673 Million | 673 Million | - | 634 Million | - | 596 Million |
Other Non Current Assets | 1.09 Billion | 1.09 Billion | 1.57 Billion | -8.97 Billion | 1.62 Billion | 450 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 24.47 Billion | 24.47 Billion | 24.47 Billion | 24.09 Billion | 24.09 Billion | 22.29 Billion |
Total Current Liabilities | 19.61 Billion | 19.61 Billion | 19.73 Billion | 19.46 Billion | 19.46 Billion | 17.64 Billion |
Account Payables | 3.44 Billion | 3.44 Billion | 3.72 Billion | 4.22 Billion | 4.51 Billion | 3.94 Billion |
Tax Payables | 213 Million | 213 Million | - | 259 Million | - | 1.09 Billion |
Short Term Debt | 1.49 Billion | 1.49 Billion | 1.31 Billion | 1.81 Billion | 1.66 Billion | 540 Million |
Deferred Revenue | 8 Billion | 8 Billion | - | 6.96 Billion | - | 6.78 Billion |
Other Current Liabilities | 6.67 Billion | 6.67 Billion | 14.68 Billion | 6.47 Billion | 13.29 Billion | 6.37 Billion |
Total Non Current Liabilities | 4.86 Billion | 4.86 Billion | 4.74 Billion | 4.62 Billion | 4.62 Billion | 4.65 Billion |
Long-Term Debt | 2.69 Billion | 2.69 Billion | 3.16 Billion | 2.68 Billion | 3.19 Billion | 3.15 Billion |
Deferred Revenue Non Current | 471 Million | 471 Million | - | 515 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.6 Billion | 1.6 Billion | 1.57 Billion | 1.31 Billion | 1.42 Billion | 1.36 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.77 Billion | 8.77 Billion | 8.77 Billion | 9.12 Billion | 9.12 Billion | 9.1 Billion |
Stock Holders Equity | 8.67 Billion | 8.67 Billion | 8.67 Billion | 9.01 Billion | 9.01 Billion | 8.99 Billion |
Common Stock | 2.69 Billion | 2.69 Billion | 2.69 Billion | 2.69 Billion | 2.69 Billion | 2.66 Billion |
Retained Earnings | 741 Million | 741 Million | 741 Million | 1.06 Billion | 1.06 Billion | 1.13 Billion |
Accumulated other comprehensive income | -245 Million | -245 Million | -245 Million | -226 Million | -226 Million | -245 Million |
Common Stock Equity | 8.67 Billion | 8.67 Billion | 8.67 Billion | 9.01 Billion | 9.01 Billion | 8.99 Billion |
Capital Lease Obligation | 471 Million | 471 Million | 645 Million | 515 Million | 660 Million | 645 Million |
Total Investments | 1.09 Billion | 1.09 Billion | 956 Million | 1.31 Billion | 1.14 Billion | 1.21 Billion |
Total Debt | 4.65 Billion | 4.65 Billion | 4.48 Billion | 5 Billion | 4.86 Billion | 3.69 Billion |
Net Debt | 3.67 Billion | 3.67 Billion | 3.5 Billion | 4.18 Billion | 4.03 Billion | 2.87 Billion |
5714
000028
FG
NWPX
FII
GNFC