USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 764.94 Thousand | 1.04 Million | 812.66 Thousand | 362.31 Thousand | 182.57 Thousand | 92.35 Thousand |
Selling, General and Administrative Expenses | 764.94 Thousand | 858.55 Thousand | 808.93 Thousand | 375.98 Thousand | 102.35 Thousand | 92.35 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -18.51 Thousand | - | - |
Cost and Expenses | 764.94 Thousand | 1.04 Million | 812.66 Thousand | 362.31 Thousand | 182.57 Thousand | 92.35 Thousand |
Operating Income | -764.94 Thousand | -1.04 Million | -812.66 Thousand | -380.83 Thousand | -182.57 Thousand | -92.36 Thousand |
Interest Expense | 143.69 Thousand | 2223.00 | 1053.00 | 773.00 | 609.00 | 350.00 |
Income Tax Expense | - | -1014.82 | 274.71 | -224.04 Thousand | -171.86 Thousand | -161.14 Thousand |
Earnings before Tax | -923.13 Thousand | -1.04 Million | -1.12 Million | -407.13 Thousand | -183.18 Thousand | -92.7 Thousand |
Net Income | -923.13 Thousand | -1.04 Million | -1.12 Million | -407.13 Thousand | -183.18 Thousand | -92.7 Thousand |
Earnings Per Share Basic | -0.01 | -0.02 | -0.08 | -0.04 | -0.03 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.08 | -0.04 | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 101.23 Million | 68.28 Million | 14.35 Million | 10.16 Million | 6.72 Million | 5.84 Million |
Weighted Average Shares Outstanding (Diluted) | 101.23 Million | 68.28 Million | 14.35 Million | 10.16 Million | 6.72 Million | 5.84 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | - | - | -380.83 Thousand | -182.57 Thousand | -92.36 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 90.36 Thousand | 58.33 Thousand | 43.49 Thousand | 441.51 Thousand | 779.43 Thousand | 71.01 Thousand |
Selling, General and Administrative Expenses | 90.36 Thousand | 58.33 Thousand | 43.49 Thousand | 441.51 Thousand | - | 40.41 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 39.08 Thousand | - | - | 441.51 Thousand | - | 19.66 Thousand |
Cost and Expenses | 90.36 Thousand | 58.33 Thousand | 43.49 Thousand | 441.51 Thousand | 779.43 Thousand | 71.01 Thousand |
Operating Income | -90.36 Thousand | -58.34 Thousand | -43.49 Thousand | -441.51 Thousand | -779.44 Thousand | -51.34 Thousand |
Interest Expense | 552.00 | 4948.00 | 205.00 | 141.23 Thousand | 143.69 Thousand | 1854.00 |
Income Tax Expense | -72.67 Thousand | -54.15 Thousand | -43.27 Thousand | 716.00 | -167.89 Thousand | -716.00 |
Earnings before Tax | -90.91 Thousand | -63.28 Thousand | -43.69 Thousand | -580.71 Thousand | -923.13 Thousand | -53.19 Thousand |
Net Income | -90.91 Thousand | -63.28 Thousand | -43.69 Thousand | -581.42 Thousand | -923.13 Thousand | -52.48 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | - | -0.00 |
Weighted Average Shares Outstanding | 94.87 Million | 88.51 Million | 101.23 Million | 82.15 Million | 101.23 Million | 82.15 Million |
Weighted Average Shares Outstanding (Diluted) | 94.87 Million | 88.51 Million | 101.23 Million | 82.15 Million | 101.23 Million | 82.15 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -90.36 Thousand | -58.34 Thousand | -43.49 Thousand | -441.51 Thousand | - | -51.34 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
DES
STLFF
VIRAT
GOP
TTIENT
TNREF