USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.22 Million | 16.11 Million | 1.2 Million | 633.35 Thousand | 221.38 Thousand | 109.41 Thousand |
Total Current Assets | 23.86 Thousand | 124.94 Thousand | 1.2 Million | 633.35 Thousand | 195.86 Thousand | 83.88 Thousand |
Cash And Short Term Investments | 17.00 | 6503.00 | 1.19 Million | 597.95 Thousand | 171.33 Thousand | 65.01 Thousand |
Cash and Cash Equivalents | 17.00 | 6503.00 | 1.19 Million | 597.95 Thousand | 171.33 Thousand | 65.01 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3198.00 | 49.17 Thousand | 6635.00 | 8393.00 | 3464.00 | 18.87 Thousand |
Inventory | - | - | -6.64 | - | - | - |
Other Current Assets | 20.65 Thousand | 69.26 Thousand | 6.63 | 27 Thousand | 21.05 Thousand | - |
Total Non-Current Assets | 16.2 Million | 15.98 Million | 1.00 | 1.00 | 25.52 Thousand | 25.52 Thousand |
Net PPE | 16.2 Million | 15.98 Million | 1.00 | 1.00 | 25.52 Thousand | 25.52 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | - | - |
Other Assets | 1.00 | - | -0.00 | - | - | - |
Total Liabilities | 1.07 Million | 173.24 Thousand | 110.15 Thousand | 24.01 Thousand | 55.78 Thousand | 7790.00 |
Total Current Liabilities | 1.07 Million | 173.24 Thousand | 110.15 Thousand | 24.01 Thousand | 55.78 Thousand | 7790.00 |
Account Payables | 818.9 Thousand | 173.24 | 110.15 | 24.01 Thousand | 35.38 Thousand | 7790.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 240 Thousand | - | - | - | 20 Thousand | - |
Deferred Revenue | -818.9 Thousand | - | - | - | -20 Thousand | - |
Other Current Liabilities | 834.57 Thousand | 173.06 Thousand | 110.04 Thousand | - | 20.39 Thousand | - |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | 0.00 | - | - | - | - | - |
Total Equity | 15.15 Million | 15.94 Million | 1.09 Million | 609.33 Thousand | 165.6 Thousand | 101.62 Thousand |
Stock Holders Equity | 15.15 Million | 15.94 Million | 1.09 Million | 609.33 Thousand | 165.6 Thousand | 101.62 Thousand |
Common Stock | 18.22 Million | 18.22 Million | 2.36 Million | 1.15 Million | 421.44 Thousand | 194.33 Thousand |
Retained Earnings | -3.36 Million | -2.5 Million | -1.63 Million | -678.02 Thousand | -275.89 Thousand | -92.7 Thousand |
Accumulated other comprehensive income | 293.61 Thousand | 222 Thousand | 356.44 Thousand | 134.46 Thousand | 20.04 Thousand | - |
Common Stock Equity | 15.15 Million | 15.94 Million | 1.09 Million | 609.33 Thousand | 165.6 Thousand | 101.62 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 240 Thousand | - | - | - | 20 Thousand | - |
Net Debt | 239.98 Thousand | -6503.00 | -1.19 Million | -597.95 Thousand | -151.33 Thousand | -65.01 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 16.23 Million | 16.21 Million | 16.21 Million | 16.22 Million | 16.22 Million | 16.04 Million |
Total Current Assets | 24.67 Thousand | 6198.00 | 4909.00 | 23.86 Thousand | 23.86 Thousand | 56.94 Thousand |
Cash And Short Term Investments | 7627.00 | - | - | 17.00 | 17.00 | 376.00 |
Cash and Cash Equivalents | 7627.00 | - | - | 17.00 | 17.00 | 376.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 3198.00 | 3198.00 | 3198.00 | 3198.00 | 13.92 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 17.04 Thousand | 3000.00 | 1711.00 | 20.65 Thousand | 20.65 Thousand | 42.64 Thousand |
Total Non-Current Assets | 16.2 Million | 16.2 Million | 16.2 Million | 16.2 Million | 16.2 Million | 15.98 Million |
Net PPE | 16.2 Million | 16.2 Million | 16.2 Million | 16.2 Million | 16.2 Million | 15.98 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | - |
Other Assets | - | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 1.27 Million | 1.16 Million | 1.09 Million | 1.07 Million | 1.07 Million | 425.24 Thousand |
Total Current Liabilities | 1.27 Million | 1.16 Million | 1.09 Million | 1.07 Million | 1.07 Million | 425.24 Thousand |
Account Payables | 843.96 Thousand | 837.74 Thousand | 859.12 Thousand | 818.9 Thousand | 818.9 Thousand | 322.10 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 362.7 Thousand | 45.00 | 189.00 | 240 Thousand | 240 Thousand | 100 Thousand |
Deferred Revenue | -1.2 Million | -837.74 Thousand | -859.12 Thousand | -818.9 Thousand | -818.9 Thousand | -322.10 |
Other Current Liabilities | 1.27 Million | 1.16 Million | 1.09 Million | 834.57 Thousand | 834.57 Thousand | 325.24 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | -1.07 Million | -1.07 Million | - |
Total Equity | 14.95 Million | 15.04 Million | 15.11 Million | 15.15 Million | 15.15 Million | 15.62 Million |
Stock Holders Equity | 14.95 Million | 15.04 Million | 15.11 Million | 15.15 Million | 15.15 Million | 15.62 Million |
Common Stock | 18.22 Million | 18.22 Million | 18.22 Million | 18.22 Million | 18.22 Million | 18.22 Million |
Retained Earnings | -3.56 Million | -3.47 Million | -3.4 Million | -3.36 Million | -3.36 Million | -2.84 Million |
Accumulated other comprehensive income | 293.61 Thousand | 293.61 Thousand | 293.61 Thousand | 293.61 Thousand | 293.61 Thousand | 243.7 Thousand |
Common Stock Equity | 14.95 Million | 15.04 Million | 15.11 Million | 15.15 Million | 15.15 Million | 15.62 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 362.7 Thousand | 45.00 | 189.00 | 240 Thousand | 240 Thousand | 100 Thousand |
Net Debt | 355.07 Thousand | 45.00 | 189.00 | 239.98 Thousand | 239.98 Thousand | 99.62 Thousand |
DES
STLFF
VIRAT
GOP
TTIENT
TNREF