AUD 0.11
(13.4%)
Breakdown | 2024 | 2023 | 2022 |
---|---|---|---|
Revenue | - | - | - |
Cost of Revenue | 64.84 Thousand | 66.55 Thousand | 4731.00 |
Gross Profit | -64.84 Thousand | -66.55 Thousand | -4731.00 |
Operating Expenses | 1.28 Million | 1.53 Million | 149.17 Thousand |
Selling, General and Administrative Expenses | 1.28 Million | 731.31 Thousand | 149.17 Thousand |
Research and Development Expenses | - | - | - |
Other Expenses | - | 432.00 | - |
Cost and Expenses | 1.34 Million | 1.53 Million | 153.9 Thousand |
Operating Income | -1.34 Million | -1.45 Million | -153.91 Thousand |
Interest Expense | 5802.00 | 7389.00 | 703.00 |
Income Tax Expense | -340.3 Thousand | 7821.00 | -1.00 |
Earnings before Tax | -1.69 Million | -1.46 Million | -154.6 Thousand |
Net Income | -1.69 Million | -1.46 Million | -154.6 Thousand |
Earnings Per Share Basic | -0.02 | -0.02 | -0.00 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.00 |
Weighted Average Shares Outstanding | 88.96 Million | 88.95 Million | 100.15 Million |
Weighted Average Shares Outstanding (Diluted) | 88.96 Million | 88.95 Million | 100.15 Million |
Gross Margin | - | - | - |
EBIT Margin | - | - | - |
Profit Margin | - | - | - |
EBITDA | -1.62 Million | -1.38 Million | -149.18 Thousand |
Earnings Before Tax Margin | - | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | -490.00 | -490.00 |
Cost of Revenue | 31.99 Thousand | 32.84 Thousand | - | 66.55 Thousand | 32.16 Thousand | - |
Gross Profit | -31.99 Thousand | -32.84 Thousand | - | -66.55 Thousand | -32.65 Thousand | -490.00 |
Operating Expenses | 605.12 Thousand | 535.78 Thousand | 535.78 Thousand | 1.53 Million | 894.41 Thousand | 463.07 Thousand |
Selling, General and Administrative Expenses | 605.12 Thousand | 519.08 Thousand | 519.08 Thousand | - | 894.41 Thousand | 372.34 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 432.00 | - | - |
Cost and Expenses | 637.12 Thousand | 535.78 Thousand | 535.78 Thousand | 1.53 Million | 926.58 Thousand | 463.07 Thousand |
Operating Income | -637.12 Thousand | -535.51 Thousand | -535.51 Thousand | -1.45 Million | -926.58 Thousand | -388.84 Thousand |
Interest Expense | 2703.00 | 3099.00 | - | 7389.00 | 3395.00 | - |
Income Tax Expense | -139.45 Thousand | 2.00 | - | 7821.00 | -3.00 | - |
Earnings before Tax | -779.28 Thousand | -457.51 Thousand | -457.51 Thousand | -1.46 Million | -850.97 Thousand | -425.48 Thousand |
Net Income | -779.28 Thousand | -457.51 Thousand | -457.51 Thousand | -1.46 Million | -850.97 Thousand | -425.48 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 88.99 Million | 88.83 Million | 88.83 Million | 88.95 Million | 88.95 Million | 40.88 Million |
Weighted Average Shares Outstanding (Diluted) | 88.99 Million | 88.83 Million | 88.83 Million | 88.95 Million | 88.95 Million | 40.99 Million |
Gross Margin | - | - | - | - | 66.64 | 1.00 |
EBIT Margin | - | - | - | - | 1825.35 | 783.91 |
Profit Margin | - | - | - | - | 1736.68 | 868.34 |
EBITDA | -744.58 Thousand | -532.93 Thousand | -532.93 Thousand | - | -894.42 Thousand | -384.11 Thousand |
Earnings Before Tax Margin | - | - | - | - | 1890.98 | 793.57 |
STLFF
VIRAT
EVNI
TTIENT
TNREF
ALEEF