CAD 0.4
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | - | - | - | - |
Cost of Revenue | 23.96 Thousand | 27.86 Thousand | 13.67 Thousand | 351.00 |
Gross Profit | -23.96 Thousand | -27.86 Thousand | -13.67 Thousand | -351.00 |
Operating Expenses | 3.61 Million | 4.74 Million | 5 Million | 2.97 Million |
Selling, General and Administrative Expenses | 3.61 Million | 1.67 Million | 911.4 Thousand | 540.96 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | 578.7 Thousand | 490.34 Thousand | - |
Cost and Expenses | 3.64 Million | 4.74 Million | 5 Million | 2.97 Million |
Operating Income | -3.64 Million | -5.14 Million | -5 Million | -2.97 Million |
Interest Expense | - | - | - | - |
Income Tax Expense | 1591.00 | -20.69 Thousand | 721.74 Thousand | -2.00 |
Earnings before Tax | -2.79 Million | -4.14 Million | -5.23 Million | -2.97 Million |
Net Income | -2.79 Million | -4.14 Million | -5.23 Million | -2.97 Million |
Earnings Per Share Basic | -0.03 | -0.09 | -0.16 | -0.10 |
Earnings Per Share Diluted | -0.03 | -0.09 | -0.16 | -0.10 |
Weighted Average Shares Outstanding | 106.96 Million | 47.74 Million | 32.85 Million | 30.42 Million |
Weighted Average Shares Outstanding (Diluted) | 106.96 Million | 47.74 Million | 32.85 Million | 30.42 Million |
Gross Margin | - | - | - | - |
EBIT Margin | - | - | - | - |
Profit Margin | - | - | - | - |
EBITDA | -2.76 Million | -4.12 Million | -5.21 Million | -2.97 Million |
Earnings Before Tax Margin | - | - | - | - |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 4284.00 | 4284.00 | 7710.00 | 7690.00 | 27.86 Thousand | 7710.00 |
Gross Profit | -4284.00 | -4284.00 | -7710.00 | -7690.00 | -27.86 Thousand | -7710.00 |
Operating Expenses | 1.05 Million | 969.14 Thousand | 683.71 Thousand | 894.51 Thousand | 4.74 Million | 1.34 Million |
Selling, General and Administrative Expenses | 233.22 Thousand | 969.14 Thousand | 683.71 Thousand | 381.19 Thousand | - | 462.68 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 822.8 Thousand | 72.28 Thousand | - | 89.07 Thousand | 578.7 Thousand | 119.38 Thousand |
Cost and Expenses | 1.05 Million | 973.43 Thousand | 691.42 Thousand | 894.51 Thousand | 4.74 Million | 1.34 Million |
Operating Income | -1.05 Million | -973.43 Thousand | -691.43 Thousand | -921.61 Thousand | -5.14 Million | -1.55 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1591.00 | -4.00 | 1590.00 | -5985.00 | -20.69 Thousand | -5161.00 |
Earnings before Tax | -748.4 Thousand | -811.34 Thousand | -433.44 Thousand | -799.45 Thousand | -4.14 Million | -1.22 Million |
Net Income | -746.81 Thousand | -811.34 Thousand | -435.03 Thousand | -799.45 Thousand | -4.14 Million | -1.22 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | -0.01 | - | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | -0.01 | - | -0.02 |
Weighted Average Shares Outstanding | 106.96 Million | 98.25 Million | 90.16 Million | 59.21 Million | 47.74 Million | 51.61 Million |
Weighted Average Shares Outstanding (Diluted) | 106.96 Million | 98.25 Million | 90.16 Million | 59.21 Million | 47.74 Million | 51.61 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.05 Million | -969.15 Thousand | -683.72 Thousand | -886.82 Thousand | - | -1.34 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
VDTAF
CQCQ
6620
DES
STLFF
VIRAT