USD 1.14
(-1.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 225.47 Million | 200.99 Million | 110.08 Million | 119.66 Million | 175.89 Million | 118.36 Million |
Cost of Revenue | 195.53 Million | 182.14 Million | 118.67 Million | 124.53 Million | 158.35 Million | 113.18 Million |
Gross Profit | 29.94 Million | 18.84 Million | -8.58 Million | -4.87 Million | 17.53 Million | 5.17 Million |
Operating Expenses | 16.12 Million | 14.54 Million | 12.21 Million | 12.68 Million | 36.23 Million | 22.61 Million |
Selling, General and Administrative Expenses | 16.12 Million | 14.54 Million | 12.21 Million | 12.68 Million | 36.23 Million | 22.61 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 210 Thousand | 557 Thousand | -35 Thousand | 393 Thousand | 453 Thousand |
Cost and Expenses | 211.65 Million | 196.68 Million | 130.88 Million | 137.22 Million | 194.58 Million | 135.8 Million |
Operating Income | 13.82 Million | 10.27 Million | -18.25 Million | -16.9 Million | -17.15 Million | -10.73 Million |
Interest Expense | 6.93 Million | 6.54 Million | 3.55 Million | 5.63 Million | 6.77 Million | 2.12 Million |
Income Tax Expense | 130 Thousand | -749 Thousand | -792 Thousand | -9.42 Million | -4.8 Million | 3.65 Million |
Earnings before Tax | 10.36 Million | 3.53 Million | -21.78 Million | -102.7 Million | -24.67 Million | -12.28 Million |
Net Income | 18.41 Million | 4.28 Million | -20.99 Million | -93.27 Million | -19.87 Million | -15.93 Million |
Earnings Per Share Basic | 0.46 | 0.11 | -0.53 | -2.35 | -0.50 | -0.65 |
Earnings Per Share Diluted | 0.46 | 0.11 | -0.53 | -2.35 | -0.50 | -0.65 |
Weighted Average Shares Outstanding | 39.65 Million | 39.62 Million | 39.6 Million | 39.6 Million | 39.6 Million | 24.55 Million |
Weighted Average Shares Outstanding (Diluted) | 40.1 Million | 40.09 Million | 39.6 Million | 39.6 Million | 39.6 Million | 24.55 Million |
Gross Margin | 0.13 | 0.09 | -0.08 | -0.04 | 0.10 | 0.04 |
EBIT Margin | 0.19 | 0.20 | 0.10 | 0.13 | 0.11 | 0.13 |
Profit Margin | 0.08 | 0.02 | -0.19 | -0.78 | -0.11 | -0.13 |
EBITDA | 42.33 Million | 40.34 Million | 10.6 Million | 15.77 Million | 18.85 Million | 16.44 Million |
Earnings Before Tax Margin | 0.06 | 0.05 | -0.17 | -0.14 | -0.10 | -0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 38.33 Million | 46.3 Million | 47.31 Million | 225.47 Million | 54.81 Million | 58.34 Million |
Cost of Revenue | 36.59 Million | 41.38 Million | 45.58 Million | 195.53 Million | 48.4 Million | 49.06 Million |
Gross Profit | 1.74 Million | 4.91 Million | 1.73 Million | 29.94 Million | 6.4 Million | 9.28 Million |
Operating Expenses | 3.62 Million | 4.61 Million | 2.91 Million | 16.12 Million | 4.11 Million | 4.41 Million |
Selling, General and Administrative Expenses | 3.62 Million | 4.61 Million | 2.91 Million | - | 4.11 Million | 4.41 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 25 Thousand | 24 Thousand | 122 Thousand | 376 Thousand | 25 Thousand | 8000.00 |
Cost and Expenses | 40.21 Million | 46 Million | 48.49 Million | 211.65 Million | 52.52 Million | 53.48 Million |
Operating Income | -1.88 Million | 303 Thousand | -1.17 Million | 13.82 Million | 4.86 Million | 7.2 Million |
Interest Expense | 1.35 Million | 1.4 Million | 1.43 Million | 6.93 Million | 1.52 Million | 1.67 Million |
Income Tax Expense | 47 Thousand | 872 Thousand | -166 Thousand | 130 Thousand | 822 Thousand | -444 Thousand |
Earnings before Tax | -3.06 Million | -544 Thousand | -2.81 Million | 10.36 Million | 4.7 Million | 5.73 Million |
Net Income | -478 Thousand | 2.62 Million | -1.16 Million | 18.41 Million | 3.88 Million | 6.17 Million |
Earnings Per Share Basic | -0.01 | 0.07 | -0.03 | - | 0.10 | 0.16 |
Earnings Per Share Diluted | -0.01 | 0.07 | -0.03 | - | 0.10 | 0.15 |
Weighted Average Shares Outstanding | 39.73 Million | 39.71 Million | 39.68 Million | 39.65 Million | 39.65 Million | 39.65 Million |
Weighted Average Shares Outstanding (Diluted) | 39.73 Million | 40.07 Million | 39.68 Million | 40.1 Million | 40.1 Million | 39.97 Million |
Gross Margin | 0.05 | 0.11 | 0.04 | 0.13 | 0.12 | 0.16 |
EBIT Margin | 0.13 | 0.18 | 0.13 | - | 0.22 | 0.24 |
Profit Margin | -0.01 | 0.06 | -0.02 | 0.08 | 0.07 | 0.11 |
EBITDA | 4.9 Million | 8.17 Million | 6.17 Million | - | 11.88 Million | 14.27 Million |
Earnings Before Tax Margin | -0.05 | 0.01 | -0.02 | 0.06 | 0.09 | 0.12 |
NWCCF
DTEAF
BHL
4728
RECT
GAP