4.1
(-2.61%)
Breakdown | 2024 | 2023 | 2022 |
---|---|---|---|
Revenue | 41.35 Million | 20.6 Million | 29.81 Million |
Cost of Revenue | 15.54 Million | 14.48 Million | 21.06 Million |
Gross Profit | 25.81 Million | 6.12 Million | 8.74 Million |
Operating Expenses | 4.97 Million | 3.5 Million | 6.12 Million |
Selling, General and Administrative Expenses | 9.44 Million | 3.45 Million | 4.99 Million |
Research and Development Expenses | 76.38 Thousand | 45.8 Thousand | 89.06 Thousand |
Other Expenses | 1.02 Million | - | 11.67 Thousand |
Cost and Expenses | 20.51 Million | 17.98 Million | 27.19 Million |
Operating Income | 4.16 Million | 2.61 Million | 2.5 Million |
Interest Expense | 214.46 Thousand | 142.49 Thousand | 119.18 Thousand |
Income Tax Expense | 792.2 Thousand | 476.42 Thousand | 439.01 Thousand |
Earnings before Tax | 4.14 Million | 2.62 Million | 2.51 Million |
Net Income | 3.35 Million | 2.14 Million | 2.07 Million |
Earnings Per Share Basic | 0.27 | 0.15 | 0.17 |
Earnings Per Share Diluted | 0.27 | 0.15 | 0.17 |
Weighted Average Shares Outstanding | 12.5 Million | 14.5 Million | 12.5 Million |
Weighted Average Shares Outstanding (Diluted) | 12.5 Million | 14.5 Million | 12.5 Million |
Gross Margin | 0.62 | 0.30 | 0.29 |
EBIT Margin | 0.14 | 0.15 | 0.12 |
Profit Margin | 0.08 | 0.10 | 0.07 |
EBITDA | 5.88 Million | 5.32 Million | 3.03 Million |
Earnings Before Tax Margin | 0.10 | 0.13 | 0.08 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2021 FY |
---|---|---|---|---|---|
Revenue | 22.81 Million | 11.66 Million | 11.15 Million | 20.6 Million | 29.81 Million |
Cost of Revenue | 15.54 Million | 8.13 Million | 7.4 Million | 14.48 Million | 21.06 Million |
Gross Profit | 7.27 Million | 3.52 Million | 3.75 Million | 6.12 Million | 8.74 Million |
Operating Expenses | 4.97 Million | 2.69 Million | 2.28 Million | 3.5 Million | 6.12 Million |
Selling, General and Administrative Expenses | - | 2.67 Million | 2.25 Million | - | - |
Research and Development Expenses | - | 15.84 Thousand | 26.29 Thousand | - | - |
Other Expenses | 19 Thousand | - | - | - | 11.67 Thousand |
Cost and Expenses | 20.51 Million | 10.83 Million | 9.68 Million | 17.98 Million | 27.19 Million |
Operating Income | 2.29 Million | 830.82 Thousand | 1.46 Million | 2.61 Million | 2.5 Million |
Interest Expense | 214.46 Thousand | 75.19 Thousand | 43.11 Thousand | 142.49 Thousand | 119.18 Thousand |
Income Tax Expense | 437.07 Thousand | 135.6 Thousand | 301.5 Thousand | 476.42 Thousand | 439.01 Thousand |
Earnings before Tax | 2.28 Million | 844.83 Thousand | 1.44 Million | 2.62 Million | 2.51 Million |
Net Income | 1.85 Million | 709.22 Thousand | 1.14 Million | 2.14 Million | 2.07 Million |
Earnings Per Share Basic | - | 0.05 | 0.08 | - | - |
Earnings Per Share Diluted | - | 0.05 | 0.08 | - | - |
Weighted Average Shares Outstanding | 14.5 Million | 14.5 Million | 14.5 Million | 14.5 Million | 12.5 Million |
Weighted Average Shares Outstanding (Diluted) | 14.5 Million | 14.5 Million | 14.5 Million | 14.5 Million | 12.5 Million |
Gross Margin | 0.32 | 0.30 | 0.34 | 0.30 | 0.29 |
EBIT Margin | - | 0.11 | 0.16 | - | - |
Profit Margin | 0.08 | 0.06 | 0.10 | 0.10 | 0.07 |
EBITDA | - | 1.29 Million | 1.83 Million | - | - |
Earnings Before Tax Margin | 0.10 | 0.07 | 0.13 | 0.13 | 0.08 |
GAP
AKTAF
NWCCF
PDER
CENX
4728