USD 0.1
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.79 Million | 7.7 Million | 8.95 Million | 11.17 Million | 8.02 Million | 3.53 Million |
Total Current Assets | 450.49 Thousand | 1.81 Million | 1.32 Million | 2.57 Million | 957.13 Thousand | 315.89 Thousand |
Cash And Short Term Investments | 200.6 Thousand | 10.53 Thousand | 772.3 Thousand | 1.93 Million | 28.6 Thousand | 31.28 Thousand |
Cash and Cash Equivalents | 200.6 Thousand | 10.53 Thousand | 772.3 Thousand | 1.93 Million | 28.6 Thousand | 31.28 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 184.75 Thousand | 461.1 Thousand | 469.54 Thousand | 414.6 Thousand | 503.08 Thousand | 238.47 Thousand |
Inventory | 6730.00 | 8384.00 | 21.1 Thousand | 32.18 Thousand | 37.53 Thousand | 20.68 Thousand |
Other Current Assets | 58.4 Thousand | 57.23 Thousand | 65.4 Thousand | 193.23 Thousand | 387.91 Thousand | 25.44 Thousand |
Total Non-Current Assets | 7.34 Million | 5.89 Million | 7.62 Million | 8.6 Million | 7.06 Million | 3.22 Million |
Net PPE | 1.24 Million | 1.45 Million | 1.72 Million | 1.99 Million | 2.31 Million | 28.13 Thousand |
Good Will And Intangible Assets | 5.78 Million | 4.11 Million | 5.48 Million | 6.31 Million | 4.58 Million | 3.03 Million |
Good Will | 3.06 Million | 2.64 Million | 2.64 Million | 2.24 Million | 1.88 Million | 1.49 Million |
Intangible Assets | 2.72 Million | 1.47 Million | 2.84 Million | 4.06 Million | 2.69 Million | 1.53 Million |
Long-Term Investments | 312.5 Thousand | 312.5 Thousand | 300 Thousand | 300 Thousand | 165.02 Thousand | - |
Tax Assets | -2.72 Million | -312.5 Thousand | -300 Thousand | -300 Thousand | -165.02 Thousand | - |
Other Non Current Assets | 2.72 Million | 312.5 Thousand | 407.79 Thousand | 300 Thousand | 165.02 Thousand | 165.02 Thousand |
Other Assets | - | -1.00 | - | - | - | - |
Total Liabilities | 5.78 Million | 6.17 Million | 5.87 Million | 7.36 Million | 6.3 Million | 820.6 Thousand |
Total Current Liabilities | 4.61 Million | 2.08 Million | 1 Million | 2.32 Million | 1.13 Million | 802.07 Thousand |
Account Payables | 763.81 Thousand | 552.54 Thousand | 598.26 Thousand | 513.33 Thousand | 543.22 Thousand | - |
Tax Payables | 195.87 Thousand | - | - | - | - | - |
Short Term Debt | 3.19 Million | 953.74 Thousand | 312.12 Thousand | 1.67 Million | 556.33 Thousand | 237.54 Thousand |
Deferred Revenue | 350.00 | 59.25 Thousand | 96.43 Thousand | 110.17 Thousand | 23.08 Thousand | 30.2 Thousand |
Other Current Liabilities | 656.89 Thousand | 523.36 Thousand | - | 23.93 Thousand | 14.22 Thousand | 534.32 Thousand |
Total Non Current Liabilities | 1.16 Million | 4.08 Million | 4.86 Million | 5.03 Million | 5.16 Million | 18.53 Thousand |
Long-Term Debt | 1.16 Million | 4.08 Million | 4.83 Million | 5.01 Million | 5.15 Million | - |
Deferred Revenue Non Current | - | - | 27.4 Thousand | 27.65 Thousand | 17.36 Thousand | 18.53 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | 1.00 | 27.4 Thousand | 27.65 Thousand | 17.36 Thousand | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 2 Million | 1.52 Million | 3.08 Million | 3.81 Million | 1.71 Million | 2.71 Million |
Stock Holders Equity | 2 Million | 1.52 Million | 3.08 Million | 3.81 Million | 1.71 Million | 2.71 Million |
Common Stock | 18.69 Million | 19.77 Million | 19.51 Million | 17.33 Million | 15.29 Million | 15.21 Million |
Retained Earnings | -19 Million | -20.8 Million | -19.11 Million | -16.69 Million | -15.64 Million | -14.83 Million |
Accumulated other comprehensive income | - | 840.51 Thousand | 840.51 Thousand | 1.37 Million | 254.82 Thousand | - |
Common Stock Equity | 2 Million | 1.52 Million | 3.08 Million | 3.81 Million | 1.71 Million | 2.71 Million |
Capital Lease Obligation | 1.16 Million | 1.54 Million | 1.73 Million | 1.91 Million | 2.15 Million | - |
Total Investments | 312.5 Thousand | 312.5 Thousand | 300 Thousand | 300 Thousand | 165.02 Thousand | - |
Total Debt | 4.36 Million | 5.03 Million | 5.15 Million | 6.68 Million | 5.7 Million | 237.54 Thousand |
Net Debt | 4.16 Million | 5.02 Million | 4.37 Million | 4.75 Million | 5.67 Million | 206.25 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 7.41 Million | 7.42 Million | 7.62 Million | 7.79 Million | 7.79 Million | 6.79 Million |
Total Current Assets | 720.57 Thousand | 508.01 Thousand | 493.4 Thousand | 450.49 Thousand | 450.49 Thousand | 616.4 Thousand |
Cash And Short Term Investments | 389.15 Thousand | 219.2 Thousand | 192.78 Thousand | 200.6 Thousand | 200.6 Thousand | 108.2 Thousand |
Cash and Cash Equivalents | 389.15 Thousand | 219.2 Thousand | 192.78 Thousand | 200.6 Thousand | 200.6 Thousand | 108.2 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 294.29 Thousand | 238.19 Thousand | 250.77 Thousand | 184.75 Thousand | 184.75 Thousand | 434.29 Thousand |
Inventory | 5103.00 | 5176.00 | 7308.00 | 6730.00 | 6730.00 | 7571.00 |
Other Current Assets | 32.02 Thousand | 45.44 Thousand | 42.53 Thousand | 58.4 Thousand | 58.4 Thousand | 41.85 Thousand |
Total Non-Current Assets | 6.69 Million | 6.91 Million | 7.13 Million | 7.34 Million | 7.34 Million | 6.18 Million |
Net PPE | 1.08 Million | 1.13 Million | 1.19 Million | 1.24 Million | 1.24 Million | 1.29 Million |
Good Will And Intangible Assets | 5.29 Million | 5.46 Million | 5.62 Million | 5.78 Million | 5.78 Million | 4.57 Million |
Good Will | 3.06 Million | 3.06 Million | 3.06 Million | 3.06 Million | 3.06 Million | 2.01 Million |
Intangible Assets | 2.23 Million | 2.39 Million | 2.56 Million | 2.72 Million | 2.72 Million | 2.56 Million |
Long-Term Investments | - | 312.5 Thousand | 312.5 Thousand | 312.5 Thousand | 312.5 Thousand | 312.5 Thousand |
Tax Assets | - | -312.5 Thousand | -312.5 Thousand | -2.72 Million | -2.72 Million | -312.5 Thousand |
Other Non Current Assets | 312.5 Thousand | 312.5 Thousand | 312.5 Thousand | 2.72 Million | 2.72 Million | 312.49 Thousand |
Other Assets | -1.00 | 1.00 | - | - | - | - |
Total Liabilities | 4.69 Million | 5 Million | 5.41 Million | 5.78 Million | 5.78 Million | 4.89 Million |
Total Current Liabilities | 3.67 Million | 3.92 Million | 4.27 Million | 4.61 Million | 4.61 Million | 3.68 Million |
Account Payables | 520.98 Thousand | 521.87 Thousand | 573.59 Thousand | 763.81 Thousand | 763.81 Thousand | 433.8 Thousand |
Tax Payables | - | 195.87 Thousand | 195.87 Thousand | 195.87 Thousand | 195.87 Thousand | - |
Short Term Debt | 2.95 Million | 3.2 Million | 3.44 Million | 3.19 Million | 3.19 Million | 3.19 Million |
Deferred Revenue | 681.00 | 350.00 | 140.00 | 350.00 | 350.00 | 56.13 Thousand |
Other Current Liabilities | 200.11 Thousand | 205.87 Thousand | 255.86 Thousand | 656.89 Thousand | 656.89 Thousand | - |
Total Non Current Liabilities | 1.02 Million | 1.07 Million | 1.13 Million | 1.16 Million | 1.16 Million | 1.21 Million |
Long-Term Debt | - | 1.07 Million | 1.13 Million | 1.16 Million | 1.16 Million | 1.21 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | -1.00 | -1.00 | - |
Other Liabilities | - | 1.00 | - | 1.00 | 1.00 | - |
Total Equity | 2.71 Million | 2.41 Million | 2.21 Million | 2 Million | 2 Million | 1.9 Million |
Stock Holders Equity | 2.71 Million | 2.41 Million | 2.21 Million | 2 Million | 2 Million | 1.9 Million |
Common Stock | 18.56 Million | 18.7 Million | 18.69 Million | 18.69 Million | 18.69 Million | 19.41 Million |
Retained Earnings | -18 Million | -18.39 Million | -18.56 Million | -19 Million | -19 Million | -20.3 Million |
Accumulated other comprehensive income | - | 1.00 | 1.00 | - | - | 840.51 Thousand |
Common Stock Equity | 2.71 Million | 2.41 Million | 2.21 Million | 2 Million | 2 Million | 1.9 Million |
Capital Lease Obligation | 1.22 Million | 1.07 Million | 1.13 Million | 1.16 Million | 1.16 Million | 1.41 Million |
Total Investments | - | 312.5 Thousand | 312.5 Thousand | 312.5 Thousand | 312.5 Thousand | 312.5 Thousand |
Total Debt | 2.95 Million | 4.27 Million | 4.58 Million | 4.36 Million | 4.36 Million | 4.4 Million |
Net Debt | 2.56 Million | 4.05 Million | 4.39 Million | 4.16 Million | 4.16 Million | 4.29 Million |
AGARIND
SPHR
LXU
BBSN
KOOYF
MSZ