GBp 2.15
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 30.49 Million | 20.6 Million | 19.61 Million | 6.08 Million | 8.59 Million | 13.17 Million |
Total Current Assets | 13.44 Million | 13.91 Million | 12.67 Million | 5.79 Million | 6.86 Million | 11.12 Million |
Cash And Short Term Investments | 6.92 Million | 6.48 Million | 5.9 Million | 2.75 Million | 4.24 Million | 5.36 Million |
Cash and Cash Equivalents | 6.92 Million | 6.48 Million | 5.9 Million | 2.75 Million | 4.24 Million | 5.36 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.52 Million | 7.42 Million | 6.63 Million | 3.03 Million | 2.61 Million | 5.76 Million |
Inventory | -1.02 Million | 1.00 | 1.00 | -446 Thousand | -422 Thousand | 1.00 |
Other Current Assets | 1.02 Million | 710.99 Thousand | 135 Thousand | 446 Thousand | 422 Thousand | 5.76 Million |
Total Non-Current Assets | 17.05 Million | 6.69 Million | 6.93 Million | 295 Thousand | 1.73 Million | 2.04 Million |
Net PPE | 2.21 Million | 372 Thousand | 672 Thousand | 151 Thousand | 909 Thousand | 60 Thousand |
Good Will And Intangible Assets | 12.66 Million | 6.27 Million | 6.26 Million | 144 Thousand | 826 Thousand | 1.92 Million |
Good Will | 10.1 Million | 5.01 Million | 6.15 Million | - | - | - |
Intangible Assets | 2.55 Million | 1.25 Million | 110 Thousand | 144 Thousand | 826 Thousand | 1.92 Million |
Long-Term Investments | -773 Thousand | - | 6.8 Million | - | - | 56 Thousand |
Tax Assets | 2.18 Million | 48 Thousand | 135 Thousand | - | - | -56 Thousand |
Other Non Current Assets | 773 Thousand | -2000.00 | -6.93 Million | -295 Thousand | -1.73 Million | 56 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.9 Million | 10.57 Million | 12.08 Million | 5.32 Million | 5.8 Million | 7.86 Million |
Total Current Liabilities | 9.08 Million | 9.81 Million | 11.26 Million | 5.27 Million | 5.25 Million | 7.68 Million |
Account Payables | 2.22 Million | 1.36 Million | 2.03 Million | 926 Thousand | 1.2 Million | 836 Thousand |
Tax Payables | 1.29 Million | 945 Thousand | 1.16 Million | 60 Thousand | 20 Thousand | 174 Thousand |
Short Term Debt | 222 Thousand | 502 Thousand | 737 Thousand | 416 Thousand | 497 Thousand | -1.09 Million |
Deferred Revenue | 1.35 Million | 1.87 Million | 7.74 Million | 144 Thousand | 88 Thousand | 1.09 Million |
Other Current Liabilities | 5.27 Million | 6.07 Million | 750 Thousand | 3.78 Million | 3.46 Million | 6.84 Million |
Total Non Current Liabilities | 2.81 Million | 767 Thousand | 819 Thousand | 50 Thousand | 545 Thousand | 183 Thousand |
Long-Term Debt | 143 Thousand | 199 Thousand | 701 Thousand | 50 Thousand | 403 Thousand | - |
Deferred Revenue Non Current | 1.48 Million | - | - | - | -142 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 516 Thousand | 285 Thousand | 118 Thousand | -50 Thousand | 142 Thousand | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 18.59 Million | 10.02 Million | 7.53 Million | 760 Thousand | 2.79 Million | 5.3 Million |
Stock Holders Equity | 18.59 Million | 10.02 Million | 7.53 Million | 760 Thousand | 2.79 Million | 5.3 Million |
Common Stock | 1.28 Million | 1.08 Million | 1.08 Million | 613 Thousand | 612 Thousand | 576 Thousand |
Retained Earnings | -78.61 Million | -121 Million | -123.46 Million | -123.98 Million | -121.05 Million | -118.5 Million |
Accumulated other comprehensive income | 6.82 Million | 6.82 Million | 6.8 Million | 6.8 Million | 6.8 Million | -1.05 Million |
Common Stock Equity | 18.59 Million | 10.02 Million | 7.53 Million | 760 Thousand | 2.79 Million | 5.3 Million |
Capital Lease Obligation | 1.48 Million | 393 Thousand | 1.02 Million | 416 Thousand | 900 Thousand | - |
Total Investments | -773 Thousand | - | 6.8 Million | - | - | 56 Thousand |
Total Debt | 1.85 Million | 701 Thousand | 1.43 Million | 466 Thousand | 900 Thousand | - |
Net Debt | -5.06 Million | -5.78 Million | -4.46 Million | -2.28 Million | -3.34 Million | -5.36 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 31.1 Million | 30.49 Million | 30.49 Million | 24.94 Million | 20.6 Million | 20.6 Million |
Total Current Assets | 14.27 Million | 13.44 Million | 13.44 Million | 11.48 Million | 13.91 Million | 13.91 Million |
Cash And Short Term Investments | 6.88 Million | 6.92 Million | 6.92 Million | 4.45 Million | 6.48 Million | 6.48 Million |
Cash and Cash Equivalents | 6.88 Million | 6.92 Million | 6.92 Million | 4.45 Million | 6.48 Million | 6.48 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.38 Million | 6.52 Million | 6.52 Million | 7.03 Million | 7.42 Million | 7.42 Million |
Inventory | - | -1.02 Million | -1.02 Million | - | 1.00 | 1.00 |
Other Current Assets | - | 1.02 Million | 1.02 Million | - | 710.99 Thousand | 710.99 Thousand |
Total Non-Current Assets | 16.82 Million | 17.05 Million | 17.05 Million | 13.45 Million | 6.69 Million | 6.69 Million |
Net PPE | 2.17 Million | 2.21 Million | 2.21 Million | 815 Thousand | 372 Thousand | 372 Thousand |
Good Will And Intangible Assets | 12.46 Million | 12.66 Million | 12.66 Million | 12.59 Million | 6.27 Million | 6.27 Million |
Good Will | 10.1 Million | 10.1 Million | 10.1 Million | 11.32 Million | 5.01 Million | 5.01 Million |
Intangible Assets | 2.36 Million | 2.55 Million | 2.55 Million | 1.26 Million | 1.25 Million | 1.25 Million |
Long-Term Investments | -2.18 Million | -773 Thousand | -773 Thousand | 13.4 Million | - | - |
Tax Assets | 2.18 Million | 2.18 Million | 2.18 Million | 48 Thousand | 48 Thousand | 48 Thousand |
Other Non Current Assets | 2.18 Million | 773 Thousand | 773 Thousand | -13.4 Million | -2000.00 | -2000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.06 Million | 11.9 Million | 11.9 Million | 10.21 Million | 10.57 Million | 10.57 Million |
Total Current Liabilities | 8.56 Million | 9.08 Million | 9.08 Million | 8.75 Million | 9.81 Million | 9.81 Million |
Account Payables | 8.33 Million | 2.22 Million | 8.86 Million | 8.46 Million | 1.36 Million | 1.36 Million |
Tax Payables | - | 1.29 Million | 1.29 Million | - | 945 Thousand | 945 Thousand |
Short Term Debt | 19 Thousand | 222 Thousand | 222 Thousand | 284 Thousand | 502 Thousand | 502 Thousand |
Deferred Revenue | - | 1.35 Million | -6.84 Million | -284 Thousand | 1.87 Million | - |
Other Current Liabilities | 211 Thousand | 5.27 Million | 6.84 Million | 284 Thousand | 6.07 Million | 7.94 Million |
Total Non Current Liabilities | 2.5 Million | 2.81 Million | 2.81 Million | 1.46 Million | 767 Thousand | 767 Thousand |
Long-Term Debt | 110 Thousand | 143 Thousand | 143 Thousand | 175 Thousand | 199 Thousand | 199 Thousand |
Deferred Revenue Non Current | 973 Thousand | 1.48 Million | 1.48 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 791 Thousand | 516 Thousand | 516 Thousand | 877 Thousand | 285 Thousand | 285 Thousand |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 20.03 Million | 18.59 Million | 18.59 Million | 14.72 Million | 10.02 Million | 10.02 Million |
Stock Holders Equity | 20.03 Million | 18.59 Million | 18.59 Million | 14.72 Million | 10.02 Million | 10.02 Million |
Common Stock | 1.28 Million | 1.28 Million | 1.28 Million | 1.28 Million | 1.08 Million | 1.08 Million |
Retained Earnings | -115.72 Million | -78.61 Million | -78.61 Million | -121.03 Million | -121 Million | -121 Million |
Accumulated other comprehensive income | 45.37 Million | 6.82 Million | 6.82 Million | 6.81 Million | 6.82 Million | 6.82 Million |
Common Stock Equity | 20.03 Million | 18.59 Million | 18.59 Million | 14.72 Million | 10.02 Million | 10.02 Million |
Capital Lease Obligation | 1.81 Million | 1.48 Million | 1.48 Million | 301 Thousand | 393 Thousand | 393 Thousand |
Total Investments | -2.18 Million | -773 Thousand | -773 Thousand | 13.4 Million | - | - |
Total Debt | 129 Thousand | 1.85 Million | 1.85 Million | 459 Thousand | 701 Thousand | 701 Thousand |
Net Debt | -6.76 Million | -5.06 Million | -5.06 Million | -3.99 Million | -5.78 Million | -5.78 Million |
KOOYF
MSZ
AKRFF
603268
INSW
RHI