USD 36.96
(-2.76%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.05 Billion | 4.97 Billion | 5.52 Billion | 5.28 Billion | 3.73 Billion | 3.31 Billion |
Total Current Assets | 863.6 Million | 623.91 Million | 1.21 Billion | 1.87 Billion | 1.42 Billion | 1.34 Billion |
Cash And Short Term Investments | 573.23 Million | 131.96 Million | 747.31 Million | 1.51 Billion | 1.24 Billion | 1.19 Billion |
Cash and Cash Equivalents | 573.23 Million | 131.96 Million | 747.31 Million | 1.51 Billion | 906.55 Million | 1.08 Billion |
Short Term Investments | - | - | - | - | 337.19 Million | 108.41 Million |
Net Receivables | 241.47 Million | 160.48 Million | 126.35 Million | 216.52 Million | 80.24 Million | 82.76 Million |
Inventory | 11.89 Million | 327.12 Million | 339.11 Million | 101.43 Million | 79.87 Million | 34.07 Million |
Other Current Assets | 37 Million | 4.34 Million | 5.87 Million | 37.77 Million | 22.63 Million | 39.43 Million |
Total Non-Current Assets | 4.19 Billion | 4.34 Billion | 4.3 Billion | 3.41 Billion | 2.3 Billion | 1.96 Billion |
Net PPE | 3.26 Billion | 3.39 Billion | 2.22 Billion | 2.43 Billion | 1.88 Billion | 1.34 Billion |
Good Will And Intangible Assets | 502.09 Million | 474.71 Million | 477.83 Million | 764.27 Million | 288.53 Million | 445.37 Million |
Good Will | 470.15 Million | 456.8 Million | 456.8 Million | 502.19 Million | 74.3 Million | 165.55 Million |
Intangible Assets | 31.94 Million | 17.91 Million | 21.02 Million | 262.07 Million | 214.22 Million | 279.81 Million |
Long-Term Investments | 30.72 Million | 394.51 Million | 40.29 Million | 49.22 Million | 52.62 Million | 84.56 Million |
Tax Assets | 271.79 Million | 92.95 Million | 235.06 Million | 244.56 Million | 98.8 Million | 52.94 Million |
Other Non Current Assets | 126.58 Million | -5.16 Million | 1.32 Billion | -77.78 Million | -13.7 Million | 37.02 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.64 Billion | 2.38 Billion | 3.36 Billion | 2.97 Billion | 844.76 Million | 662.29 Million |
Total Current Liabilities | 1.37 Billion | 692.14 Million | 961.1 Million | 729.87 Million | 509.96 Million | 474.04 Million |
Account Payables | 18.87 Million | 39.65 Million | 2.01 Million | 26.64 Million | 17.25 Million | 23.97 Million |
Tax Payables | - | 11.84 Million | - | - | - | - |
Short Term Debt | 867.98 Million | 92.62 Million | 72.55 Million | 127.39 Million | 58.81 Million | 6.04 Million |
Deferred Revenue | 80.4 Million | 27.33 Million | 4.32 Million | 209.65 Million | 189.3 Million | 186.88 Million |
Other Current Liabilities | 406.41 Million | 532.52 Million | 882.21 Million | 366.17 Million | 244.58 Million | 257.14 Million |
Total Non Current Liabilities | 1.27 Billion | 1.69 Billion | 2.4 Billion | 2.24 Billion | 334.79 Million | 188.24 Million |
Long-Term Debt | 522.73 Million | 1.22 Billion | 1.01 Billion | 1.88 Billion | 202.34 Million | 48.55 Million |
Deferred Revenue Non Current | 128.02 Million | - | 1.15 Billion | - | 41.72 Million | 57.19 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 122.73 Million | 88.81 Million | 91.47 Million | 157.26 Million | 78.27 Million | 59.52 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.41 Billion | 2.58 Billion | 2.15 Billion | 2.31 Billion | 2.88 Billion | 2.65 Billion |
Stock Holders Equity | 2.41 Billion | 2.58 Billion | 1.96 Billion | 2.16 Billion | 2.85 Billion | 2.57 Billion |
Common Stock | 354 Thousand | 347 Thousand | 342 Thousand | 340 Thousand | 240 Thousand | 2.61 Billion |
Retained Earnings | 11.38 Million | 212.03 Million | -290.73 Million | -96.34 Million | 142.29 Million | - |
Accumulated other comprehensive income | -6.56 Million | -4.93 Million | -48.35 Million | -30.27 Million | -51.85 Million | -46.92 Million |
Common Stock Equity | 2.41 Billion | 2.58 Billion | 1.96 Billion | 2.16 Billion | 2.85 Billion | 2.57 Billion |
Capital Lease Obligation | 128.02 Million | 120.38 Million | 90.97 Million | 306.97 Million | 227.6 Million | - |
Total Investments | 30.72 Million | 394.51 Million | 40.29 Million | 49.22 Million | 389.81 Million | 192.97 Million |
Total Debt | 1.51 Billion | 1.32 Billion | 1.08 Billion | 2.01 Billion | 261.16 Million | 54.59 Million |
Net Debt | 945.5 Million | 1.18 Billion | 339.19 Million | 494.58 Million | -645.39 Million | -1.02 Billion |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 5.05 Billion | 5.05 Billion | 4.86 Billion | 4.88 Billion | 4.86 Billion | 4.97 Billion |
Total Current Assets | 863.6 Million | 863.6 Million | 914.15 Million | 878.64 Million | 674.02 Million | 623.91 Million |
Cash And Short Term Investments | 573.23 Million | 573.23 Million | 693.94 Million | 614.54 Million | 451.74 Million | 131.96 Million |
Cash and Cash Equivalents | 573.23 Million | 573.23 Million | 693.94 Million | 614.54 Million | 451.74 Million | 131.96 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 241.47 Million | 241.47 Million | 201.98 Million | 215.06 Million | 184.46 Million | 160.48 Million |
Inventory | 11.89 Million | 11.89 Million | 1.68 Million | 894 Thousand | 2.38 Million | 327.12 Million |
Other Current Assets | 37 Million | 37 Million | 16.53 Million | 3.89 Million | 4.99 Million | 4.34 Million |
Total Non-Current Assets | 4.19 Billion | 4.19 Billion | 3.95 Billion | 4 Billion | 4.19 Billion | 4.34 Billion |
Net PPE | 3.26 Billion | 3.26 Billion | 3.32 Billion | 3.37 Billion | 3.56 Billion | 3.39 Billion |
Good Will And Intangible Assets | 502.09 Million | 502.09 Million | 472.38 Million | 473.16 Million | 473.93 Million | 474.71 Million |
Good Will | 470.15 Million | 470.15 Million | 456.8 Million | 456.8 Million | 456.8 Million | 456.8 Million |
Intangible Assets | 31.94 Million | 31.94 Million | 15.57 Million | 16.35 Million | 17.13 Million | 17.91 Million |
Long-Term Investments | 30.72 Million | 30.72 Million | 51.84 Million | 29.16 Million | 50.78 Million | 394.51 Million |
Tax Assets | 271.79 Million | 271.79 Million | 12.47 Million | 21.74 Million | - | 92.95 Million |
Other Non Current Assets | 126.58 Million | 126.58 Million | 88.39 Million | 106.03 Million | 104.76 Million | -5.16 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 2.64 Billion | 2.64 Billion | 2.42 Billion | 2.41 Billion | 2.22 Billion | 2.38 Billion |
Total Current Liabilities | 1.37 Billion | 1.37 Billion | 1.39 Billion | 1.39 Billion | 642.91 Million | 692.14 Million |
Account Payables | 18.87 Million | 18.87 Million | 73.67 Million | 28.03 Million | 19.31 Million | 39.65 Million |
Tax Payables | - | - | - | - | - | 11.84 Million |
Short Term Debt | 867.98 Million | 867.98 Million | 887.52 Million | 904.83 Million | 116.22 Million | 92.62 Million |
Deferred Revenue | 80.4 Million | 80.4 Million | 76.71 Million | 78.38 Million | 70.9 Million | 27.33 Million |
Other Current Liabilities | 406.41 Million | 406.41 Million | 360.7 Million | 387.27 Million | 436.46 Million | 532.52 Million |
Total Non Current Liabilities | 1.27 Billion | 1.27 Billion | 1.02 Billion | 1.01 Billion | 1.58 Billion | 1.69 Billion |
Long-Term Debt | 522.73 Million | 522.73 Million | 522.05 Million | 630.7 Million | 1.2 Billion | 1.22 Billion |
Deferred Revenue Non Current | 128.02 Million | 128.02 Million | 130.41 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 122.73 Million | 122.73 Million | 119.13 Million | 116.43 Million | 90.07 Million | 88.81 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.41 Billion | 2.41 Billion | 2.44 Billion | 2.46 Billion | 2.63 Billion | 2.58 Billion |
Stock Holders Equity | 2.41 Billion | 2.41 Billion | 2.44 Billion | 2.46 Billion | 2.63 Billion | 2.58 Billion |
Common Stock | 354 Thousand | 354 Thousand | 353 Thousand | 352 Thousand | 351 Thousand | 347 Thousand |
Retained Earnings | 11.38 Million | 11.38 Million | 57.97 Million | 105.21 Million | 278.46 Million | 212.03 Million |
Accumulated other comprehensive income | -6.56 Million | -6.56 Million | -6.97 Million | -6.31 Million | -10.98 Million | -4.93 Million |
Common Stock Equity | 2.41 Billion | 2.41 Billion | 2.44 Billion | 2.46 Billion | 2.63 Billion | 2.58 Billion |
Capital Lease Obligation | 128.02 Million | 128.02 Million | 130.41 Million | 124.02 Million | 124.69 Million | 120.38 Million |
Total Investments | 30.72 Million | 30.72 Million | 51.84 Million | 29.16 Million | 50.78 Million | 394.51 Million |
Total Debt | 1.51 Billion | 1.51 Billion | 1.54 Billion | 1.53 Billion | 1.32 Billion | 1.32 Billion |
Net Debt | 945.5 Million | 945.5 Million | 846.05 Million | 920.99 Million | 874.41 Million | 1.18 Billion |
LXU
002952
0HKE
MSZ
AKRFF
AGARIND