USD 0.06
(-16.93%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 329.68 Thousand | 1.5 Million | 2.03 Million | 3.59 Million | 319.86 Thousand | 156.63 Thousand |
Total Current Assets | 329.68 Thousand | 227.35 Thousand | 895.21 Thousand | 3.59 Million | 179.1 Thousand | 40.65 Thousand |
Cash And Short Term Investments | 216.86 Thousand | 14.56 Thousand | 525.23 Thousand | 3.48 Million | 177.16 Thousand | 21.73 Thousand |
Cash and Cash Equivalents | 201.45 Thousand | 4530.00 | 475.07 Thousand | 3.36 Million | 137.75 Thousand | 3815.00 |
Short Term Investments | 15.4 Thousand | 10.03 Thousand | 50.16 Thousand | 118.25 Thousand | 39.41 Thousand | 17.91 Thousand |
Net Receivables | 21.08 Thousand | 97.51 Thousand | 34.78 Thousand | 34.8 Thousand | 1941.00 | 18.92 Thousand |
Inventory | 2854.00 | 3317.00 | 4685.00 | 1750.00 | -41.35 Thousand | -36.83 Thousand |
Other Current Assets | 50.99 Thousand | 17.62 Thousand | 330.5 Thousand | 71.98 Thousand | 41.35 Thousand | 36.83 Thousand |
Total Non-Current Assets | - | 1.28 Million | 1.14 Million | 172 Thousand | 140.75 Thousand | 115.98 Thousand |
Net PPE | - | 42.05 Thousand | 84.1 Thousand | - | 140.75 Thousand | 115.98 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 1.23 Million | 1.06 Million | 172 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | -172 Thousand | - | - |
Total Liabilities | 1.53 Million | 1.78 Million | 1.55 Million | 1.5 Million | 2.14 Million | 2.09 Million |
Total Current Liabilities | 1.53 Million | 1.78 Million | 1.46 Million | 1.46 Million | 2.14 Million | 2.09 Million |
Account Payables | 368.45 Thousand | 563 Thousand | 349.87 Thousand | 315.71 Thousand | 636.83 Thousand | 671.79 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 197.72 Thousand | 237.72 Thousand | 170.72 Thousand | 280.28 Thousand | 422 Thousand | 422 Thousand |
Deferred Revenue | 285.77 Thousand | 924.71 Thousand | - | - | - | - |
Other Current Liabilities | 687.7 Thousand | 987.48 Thousand | 939.8 Thousand | 869.47 Thousand | 1.08 Million | 997.52 Thousand |
Total Non Current Liabilities | - | - | 90.61 Thousand | 40 Thousand | - | - |
Long-Term Debt | - | - | 90.61 Thousand | 40 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.2 Million | -280.28 Thousand | 488.79 Thousand | 2.08 Million | -1.82 Million | -1.93 Million |
Stock Holders Equity | -1.17 Million | -247.45 Thousand | 1.08 Million | 2.3 Million | -1.82 Million | -1.93 Million |
Common Stock | 27.11 Million | 25.79 Million | 25.27 Million | 23.74 Million | 19.71 Million | 19.52 Million |
Retained Earnings | -34.8 Million | -31.73 Million | -30.69 Million | -27.52 Million | -24.8 Million | -24.58 Million |
Accumulated other comprehensive income | 6.51 Million | 5.69 Million | 6.53 Million | 6.21 Million | 3.03 Million | 3.12 Million |
Common Stock Equity | -1.17 Million | -247.45 Thousand | 1.08 Million | 2.3 Million | -1.82 Million | -1.93 Million |
Capital Lease Obligation | - | 50.61 Thousand | 92.11 Thousand | - | - | - |
Total Investments | 15.4 Thousand | 1.24 Million | 1.11 Million | 118.25 Thousand | 39.41 Thousand | 17.91 Thousand |
Total Debt | 197.72 Thousand | 237.72 Thousand | 261.33 Thousand | 320.28 Thousand | 422 Thousand | 422 Thousand |
Net Debt | -3732.00 | 233.19 Thousand | -213.73 Thousand | -3.04 Million | 284.25 Thousand | 418.18 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 329.68 Thousand | 2.19 Million | 1.94 Million | 2.34 Million | 1.5 Million | 1.5 Million |
Total Current Assets | 329.68 Thousand | 692.09 Thousand | 406.05 Thousand | 774.65 Thousand | 227.35 Thousand | 227.35 Thousand |
Cash And Short Term Investments | 216.86 Thousand | 502.15 Thousand | 247.13 Thousand | 564.11 Thousand | 14.56 Thousand | 14.56 Thousand |
Cash and Cash Equivalents | 201.45 Thousand | 493.91 Thousand | 238.89 Thousand | 554.44 Thousand | 4530.00 | 4530.00 |
Short Term Investments | 15.4 Thousand | 8242.00 | 8242.00 | 9675.00 | 10.03 Thousand | 10.03 Thousand |
Net Receivables | 21.08 Thousand | 117.66 Thousand | 104.72 Thousand | 126.97 Thousand | 115.14 Thousand | 115.14 Thousand |
Inventory | 2854.00 | 3829.00 | 3829.00 | 3317.00 | 3317.00 | 3317.00 |
Other Current Assets | 50.99 Thousand | 68.43 Thousand | 50.36 Thousand | 80.24 Thousand | 94.33 Thousand | 94.33 Thousand |
Total Non-Current Assets | - | 1.5 Million | 1.54 Million | 1.57 Million | 1.28 Million | 1.28 Million |
Net PPE | - | 10.51 Thousand | 21.02 Thousand | 31.53 Thousand | 42.05 Thousand | 42.05 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 1.49 Million | 1.52 Million | 1.54 Million | 1.23 Million | 1.23 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.53 Million | 1.49 Million | 1.51 Million | 1.51 Million | 1.78 Million | 1.78 Million |
Total Current Liabilities | 1.53 Million | 1.49 Million | 1.51 Million | 1.47 Million | 1.78 Million | 1.78 Million |
Account Payables | 368.45 Thousand | 340.09 Thousand | 338.34 Thousand | 348.99 Thousand | 563 Thousand | 563 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 197.72 Thousand | 130.6 Thousand | 185.78 Thousand | 166.72 Thousand | 807.76 Thousand | 807.76 Thousand |
Deferred Revenue | 285.77 Thousand | - | 986.3 Thousand | - | - | - |
Other Current Liabilities | 973.48 Thousand | 1.02 Million | 1.00 | 964.06 Thousand | 417.44 Thousand | 417.44 Thousand |
Total Non Current Liabilities | - | - | - | 38.88 Thousand | - | - |
Long-Term Debt | - | - | - | 38.88 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.2 Million | 705.76 Thousand | 437.44 Thousand | 828.37 Thousand | -280.28 Thousand | -280.28 Thousand |
Stock Holders Equity | -1.17 Million | 742.62 Thousand | 473.88 Thousand | 894.59 Thousand | -247.45 Thousand | -247.45 Thousand |
Common Stock | 27.11 Million | 28.01 Million | 27.25 Million | 27.21 Million | 25.79 Million | 25.79 Million |
Retained Earnings | -34.8 Million | -32.85 Million | -32.34 Million | -31.91 Million | -31.73 Million | -31.73 Million |
Accumulated other comprehensive income | 6.51 Million | 5.58 Million | 5.56 Million | 5.59 Million | 5.69 Million | 5.69 Million |
Common Stock Equity | -1.17 Million | 742.62 Thousand | 473.88 Thousand | 894.59 Thousand | -247.45 Thousand | -247.45 Thousand |
Capital Lease Obligation | - | 13.6 Thousand | 26.56 Thousand | 38.88 Thousand | 50.61 Thousand | 50.61 Thousand |
Total Investments | 15.4 Thousand | 1.5 Million | 1.52 Million | 1.55 Million | 1.24 Million | 1.24 Million |
Total Debt | 197.72 Thousand | 130.6 Thousand | 185.78 Thousand | 205.6 Thousand | 807.76 Thousand | 807.76 Thousand |
Net Debt | -3732.00 | -363.3 Thousand | -53.11 Thousand | -348.83 Thousand | 803.23 Thousand | 803.23 Thousand |
TNPETRO
8118
ISGEC
XCLL
4183
3598