JPY 152.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 11.18 Billion | 12.27 Billion | 11.61 Billion | 13.23 Billion | 14.95 Billion |
Total Current Assets | 7.73 Billion | 8.94 Billion | 7.89 Billion | 9.29 Billion | 10.73 Billion |
Cash And Short Term Investments | 2.02 Billion | 2.19 Billion | 1.95 Billion | 2.18 Billion | 1.94 Billion |
Cash and Cash Equivalents | 2.02 Billion | 2.19 Billion | 1.95 Billion | 2.18 Billion | 1 Billion |
Short Term Investments | -42.73 Million | -49.73 Million | -31.1 Million | -7.9 Million | 936.89 Million |
Net Receivables | 1.78 Billion | 1.91 Billion | 1.71 Billion | 1.97 Billion | 2.77 Billion |
Inventory | 3.35 Billion | 3.96 Billion | 3.89 Billion | 4.84 Billion | 5.34 Billion |
Other Current Assets | 570.7 Million | 878.82 Million | 328.36 Million | 303.72 Million | 676.87 Million |
Total Non-Current Assets | 3.44 Billion | 3.33 Billion | 3.72 Billion | 3.93 Billion | 4.21 Billion |
Net PPE | 2.78 Billion | 2.78 Billion | 3.16 Billion | 3.27 Billion | 3.4 Billion |
Good Will And Intangible Assets | 385.4 Million | 417.33 Million | 468.15 Million | 499.28 Million | 529 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 385.4 Million | 417.33 Million | 468.15 Million | 499.28 Million | 529 Million |
Long-Term Investments | 156.07 Million | 128 Million | 98 Million | 77.17 Million | 73.26 Million |
Tax Assets | 88.79 Million | -128 Million | -98 Million | 39.85 Million | 143.31 Million |
Other Non Current Assets | 29.88 Million | 128.17 Million | 98.13 Million | 49 Million | 61.41 Million |
Other Assets | 3000.00 | 2000.00 | 1000.00 | 4000.00 | - |
Total Liabilities | 6.97 Billion | 8.38 Billion | 8.02 Billion | 8.23 Billion | 8.45 Billion |
Total Current Liabilities | 5.94 Billion | 7 Billion | 6.24 Billion | 6.27 Billion | 5.95 Billion |
Account Payables | 1.41 Billion | 1.73 Billion | 1.25 Billion | 1.09 Billion | 1.45 Billion |
Tax Payables | 63.5 Million | 71.46 Million | 41.49 Million | 37.56 Million | 53.74 Million |
Short Term Debt | 3.54 Billion | 4.34 Billion | 4.08 Billion | 4.38 Billion | 3.37 Billion |
Deferred Revenue | 474.8 Million | 454.54 Million | 374.89 Million | 215.36 Million | 53.74 Million |
Other Current Liabilities | 506.71 Million | 476.22 Million | 528.33 Million | 583.56 Million | 1.06 Billion |
Total Non Current Liabilities | 1.02 Billion | 1.38 Billion | 1.77 Billion | 1.95 Billion | 2.5 Billion |
Long-Term Debt | 831.29 Million | 1.17 Billion | 1.52 Billion | 1.61 Billion | 2.06 Billion |
Deferred Revenue Non Current | 54.77 Million | 53.41 Million | 46.17 Million | 118.51 Million | 90.98 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 21.2 Million | 23.59 Million | 26.1 Million | 66.25 Million | 183.14 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 4.21 Billion | 3.89 Billion | 3.59 Billion | 5 Billion | 6.49 Billion |
Stock Holders Equity | 4.21 Billion | 3.88 Billion | 3.59 Billion | 4.99 Billion | 6.48 Billion |
Common Stock | 3.35 Billion | 3.35 Billion | 3.35 Billion | 3.35 Billion | 3.35 Billion |
Retained Earnings | -1.27 Billion | -1.49 Billion | -2.04 Billion | -1.39 Billion | 97.47 Million |
Accumulated other comprehensive income | 96 Million | -10 Million | 242 Million | 305 Million | 297.9 Million |
Common Stock Equity | 4.21 Billion | 3.88 Billion | 3.59 Billion | 4.99 Billion | 6.48 Billion |
Capital Lease Obligation | 1.86 Million | 4.25 Million | 6.64 Million | 47.06 Million | 90.98 Million |
Total Investments | 113.34 Million | 78.26 Million | 66.89 Million | 69.27 Million | 1.01 Billion |
Total Debt | 4.37 Billion | 5.51 Billion | 5.61 Billion | 6 Billion | 5.53 Billion |
Net Debt | 2.34 Billion | 3.32 Billion | 3.66 Billion | 3.82 Billion | 4.53 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 11.8 Billion | 11.18 Billion | 11.18 Billion | 11.49 Billion | 12.15 Billion | 12.32 Billion |
Total Current Assets | 8.29 Billion | 7.73 Billion | 7.73 Billion | 8.15 Billion | 8.79 Billion | 9 Billion |
Cash And Short Term Investments | 2.45 Billion | 2.02 Billion | 2.02 Billion | 2.24 Billion | 2.47 Billion | 2.69 Billion |
Cash and Cash Equivalents | 2.45 Billion | 2.02 Billion | 2.02 Billion | 2.24 Billion | 2.47 Billion | 2.69 Billion |
Short Term Investments | - | -42.73 Million | -42.73 Million | -46.61 Million | -46.7 Million | -44.43 Million |
Net Receivables | 1.78 Billion | 1.78 Billion | 1.78 Billion | 1.78 Billion | 2.07 Billion | 2.03 Billion |
Inventory | 3.01 Billion | 3.35 Billion | 3.35 Billion | 3.47 Billion | 3.63 Billion | 3.47 Billion |
Other Current Assets | 1.04 Billion | 570.7 Million | 570.7 Million | 648.53 Million | 600.05 Million | 804.97 Million |
Total Non-Current Assets | 3.5 Billion | 3.44 Billion | 3.44 Billion | 3.33 Billion | 3.36 Billion | 3.31 Billion |
Net PPE | 2.82 Billion | 2.78 Billion | 2.78 Billion | 2.8 Billion | 2.82 Billion | 2.77 Billion |
Good Will And Intangible Assets | 380 Million | 385.4 Million | 385.4 Million | 390.84 Million | 395.68 Million | 406.65 Million |
Good Will | - | - | - | 849 Thousand | 683 Thousand | 654 Thousand |
Intangible Assets | 380 Million | 385.4 Million | 385.4 Million | 390 Million | 395 Million | 406 Million |
Long-Term Investments | 201 Million | 156.07 Million | 156.07 Million | 140 Million | 145 Million | 132 Million |
Tax Assets | 104.8 Million | 88.79 Million | 88.79 Million | -140 Million | -145 Million | -132 Million |
Other Non Current Assets | -805 Thousand | 29.88 Million | 29.88 Million | 140.17 Million | 145.53 Million | 132.64 Million |
Other Assets | - | 3000.00 | 3000.00 | 1000.00 | 1000.00 | 3000.00 |
Total Liabilities | 7.35 Billion | 6.97 Billion | 6.97 Billion | 7.28 Billion | 7.9 Billion | 8.07 Billion |
Total Current Liabilities | 6.23 Billion | 5.94 Billion | 5.94 Billion | 6.18 Billion | 6.73 Billion | 6.59 Billion |
Account Payables | 1.62 Billion | 1.41 Billion | 1.41 Billion | 1.4 Billion | 1.47 Billion | 1.56 Billion |
Tax Payables | 39.84 Million | 63.5 Million | 63.5 Million | 41.71 Million | 90.59 Million | 63.52 Million |
Short Term Debt | 3.56 Billion | 3.54 Billion | 3.54 Billion | 3.81 Billion | 4.09 Billion | 4.09 Billion |
Deferred Revenue | 277.28 Million | 474.8 Million | 474.8 Million | 452.79 Million | 664.31 Million | 438.38 Million |
Other Current Liabilities | 772.71 Million | 506.71 Million | 506.71 Million | 514.26 Million | 499.31 Million | 493.1 Million |
Total Non Current Liabilities | 1.12 Billion | 1.02 Billion | 1.02 Billion | 1.09 Billion | 1.17 Billion | 1.48 Billion |
Long-Term Debt | 923 Million | 831.29 Million | 831.29 Million | 881.58 Million | 944.89 Million | 1.25 Billion |
Deferred Revenue Non Current | -121.52 Million | 54.77 Million | 54.77 Million | 57.49 Million | 57.21 Million | 54.96 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 200 Million | 21.2 Million | 21.2 Million | 21.63 Million | 23.25 Million | 23.26 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.44 Billion | 4.21 Billion | 4.21 Billion | 4.2 Billion | 4.24 Billion | 4.24 Billion |
Stock Holders Equity | 4.44 Billion | 4.21 Billion | 4.21 Billion | 4.2 Billion | 4.24 Billion | 4.24 Billion |
Common Stock | 3.35 Billion | 3.35 Billion | 3.35 Billion | 3.35 Billion | 3.35 Billion | 3.35 Billion |
Retained Earnings | -330 Million | -1.27 Billion | -1.27 Billion | -1.24 Billion | -1.23 Billion | -1.21 Billion |
Accumulated other comprehensive income | 110 Million | 96 Million | 96 Million | 52 Million | 89 Million | 67 Million |
Common Stock Equity | 4.44 Billion | 4.21 Billion | 4.21 Billion | 4.2 Billion | 4.24 Billion | 4.24 Billion |
Capital Lease Obligation | - | 1.86 Million | 1.86 Million | - | - | - |
Total Investments | 201 Million | 113.34 Million | 113.34 Million | 93.38 Million | 98.29 Million | 87.56 Million |
Total Debt | 4.48 Billion | 4.37 Billion | 4.37 Billion | 4.69 Billion | 5.03 Billion | 5.35 Billion |
Net Debt | 2.03 Billion | 2.34 Billion | 2.34 Billion | 2.45 Billion | 2.55 Billion | 2.65 Billion |
AIMLF
TNPETRO
8118
0RQH
XCLL
4183