AI/ML Innovations Inc. (AIMLF)
USD 0.06
(-16.93%)
USD 0.06
(-16.93%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 294.86 Thousand | 466.01 Thousand | 65.4 Thousand | - | - | - |
| Cost of Revenue | - | 691.33 Thousand | - | - | - | - |
| Gross Profit | 294.86 Thousand | -225.31 Thousand | 65.4 Thousand | - | - | - |
| Operating Expenses | 1.95 Million | 1.76 Million | 3.41 Million | 1.43 Million | 176.48 Thousand | 98.48 Thousand |
| Selling, General and Administrative Expenses | 1.78 Million | 1.6 Million | 2.86 Million | 1.24 Million | 104.48 Thousand | 26.48 Thousand |
| Research and Development Expenses | 172.36 Thousand | 162.96 Thousand | 391.76 Thousand | 93.92 Thousand | - | - |
| Other Expenses | - | - | - | - | -18.55 Thousand | 1237.00 |
| Cost and Expenses | 1.95 Million | 1.76 Million | 3.41 Million | 1.43 Million | 176.48 Thousand | 98.48 Thousand |
| Operating Income | -1.66 Million | -1.3 Million | -3.37 Million | -1.43 Million | -195.03 Thousand | -98.48 Thousand |
| Interest Expense | - | 58.46 Thousand | 65.93 Thousand | 41.46 Thousand | 38.95 Thousand | 37.2 Thousand |
| Income Tax Expense | - | -37.75 Thousand | -337.38 Thousand | -100.94 Thousand | 17.37 Thousand | 37.2 Thousand |
| Earnings before Tax | -3.29 Million | -1.49 Million | -3.55 Million | -2.82 Million | -215.5 Thousand | -166.69 Thousand |
| Net Income | -3.28 Million | -1.42 Million | -3.17 Million | -2.72 Million | -215.5 Thousand | -166.69 Thousand |
| Earnings Per Share Basic | -0.06 | -0.04 | -0.10 | -0.16 | -0.02 | -0.02 |
| Earnings Per Share Diluted | -0.06 | -0.04 | -0.10 | -0.16 | -0.02 | -0.02 |
| Weighted Average Shares Outstanding | 58.01 Million | 37.22 Million | 30.58 Million | 16.66 Million | 8.69 Million | 8.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 58.01 Million | 37.22 Million | 30.58 Million | 16.66 Million | 8.69 Million | 8.1 Million |
| Gross Margin | 1.00 | -0.48 | 1.00 | - | - | - |
| EBIT Margin | -5.65 | -2.80 | -51.00 | - | - | - |
| Profit Margin | -11.14 | -3.05 | -48.51 | - | - | - |
| EBITDA | -1.66 Million | -1.3 Million | -3.44 Million | -1.43 Million | -176.48 Thousand | -97.24 Thousand |
| Earnings Before Tax Margin | -5.65 | -2.80 | -51.65 | - | - | - |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 40.2 Thousand | 176.66 Thousand | 174.47 Thousand | 172.67 Thousand | 487.5 Thousand | 177.63 Thousand |
| Cost of Revenue | - | 202.48 Thousand | 200.98 Thousand | 106.00 | 691.33 Thousand | 238.96 Thousand |
| Gross Profit | 40.2 Thousand | -25.81 Thousand | -26.5 Thousand | 172.57 Thousand | -203.82 Thousand | -61.32 Thousand |
| Operating Expenses | 571.51 Thousand | 397.1 Thousand | 395.26 Thousand | 492.99 Thousand | 1.14 Million | 194.02 Thousand |
| Selling, General and Administrative Expenses | 531.34 Thousand | 357.17 Thousand | 315 Thousand | 385.82 Thousand | - | 131.96 Thousand |
| Research and Development Expenses | 40.16 Thousand | 39.93 Thousand | 30.11 Thousand | 62.15 Thousand | - | 62.05 Thousand |
| Other Expenses | - | 10 Thousand | - | -5250.00 | - | - |
| Cost and Expenses | 571.51 Thousand | 599.59 Thousand | 596.24 Thousand | 493.1 Thousand | 1.83 Million | 432.98 Thousand |
| Operating Income | -531.3 Thousand | -422.93 Thousand | -441.8 Thousand | -349.33 Thousand | -1.34 Million | -255.35 Thousand |
| Interest Expense | - | 10.38 Thousand | 8987.00 | 15.9 Thousand | 58.46 Thousand | 13.56 Thousand |
| Income Tax Expense | -12.03 Thousand | 23.6 Thousand | 18.72 Thousand | -46.39 Thousand | -37.75 Thousand | -26.84 Thousand |
| Earnings before Tax | -1.95 Million | -490.99 Thousand | -455.53 Thousand | -368.23 Thousand | -1.46 Million | -272.64 Thousand |
| Net Income | -1.95 Million | -514.59 Thousand | -485.3 Thousand | -334.84 Thousand | -1.42 Million | -245.8 Thousand |
| Earnings Per Share Basic | -0.04 | -0.01 | -0.01 | -0.01 | - | -0.01 |
| Earnings Per Share Diluted | -0.04 | -0.01 | -0.01 | -0.01 | - | -0.01 |
| Weighted Average Shares Outstanding | 48.93 Million | 69.55 Million | 62.93 Million | 50.69 Million | 37.22 Million | 44.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 48.93 Million | 69.55 Million | 62.93 Million | 50.69 Million | 37.22 Million | 44.2 Million |
| Gross Margin | 1.00 | -0.15 | -0.15 | 1.00 | -0.42 | -0.35 |
| EBIT Margin | -13.22 | -2.33 | -2.47 | -1.96 | - | -1.38 |
| Profit Margin | -48.51 | -2.91 | -2.78 | -1.94 | -2.92 | -1.38 |
| EBITDA | -531.3 Thousand | -412.42 Thousand | -431.29 Thousand | -338.81 Thousand | - | -244.84 Thousand |
| Earnings Before Tax Margin | -13.22 | -2.39 | -2.53 | -2.02 | -2.76 | -1.44 |
TNPETRO
8118
ISGEC
XCLL
4183
3598