USD 1.25
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 41.4 Million | 41.1 Million | 49.79 Million | 52.55 Million | 57.55 Million | 62.55 Million |
Total Current Assets | 6.07 Million | 5.98 Million | 10.36 Million | 12.68 Million | 17.74 Million | 23.7 Million |
Cash And Short Term Investments | 3.72 Million | 2.65 Million | 3.2 Million | 5.84 Million | 5.27 Million | 11.21 Million |
Cash and Cash Equivalents | 3.51 Million | 2.29 Million | 2.66 Million | 2.31 Million | 4.71 Million | 9.78 Million |
Short Term Investments | 209 Thousand | 359 Thousand | 541 Thousand | 3.53 Million | 565 Thousand | 1.42 Million |
Net Receivables | 519 Thousand | 419 Thousand | 377 Thousand | 194 Thousand | 251 Thousand | 848 Thousand |
Inventory | 27 Thousand | 27 Thousand | 27 Thousand | 37 Thousand | 37 Thousand | 61 Thousand |
Other Current Assets | 1.8 Million | -5.65 Million | 6.76 Million | 6.6 Million | 283 Thousand | 271 Thousand |
Total Non-Current Assets | 35.33 Million | 35.11 Million | 39.43 Million | 39.87 Million | 39.8 Million | 38.85 Million |
Net PPE | 35.06 Million | 34.38 Million | 31.23 Million | 31.51 Million | 32.48 Million | 33.35 Million |
Good Will And Intangible Assets | - | -41.1 Million | -31.23 Million | -31.51 Million | -32.48 Million | -33.35 Million |
Good Will | - | - | 8.41 Million | 14.58 Million | 10.13 Million | 7.11 Million |
Intangible Assets | - | - | -39.64 Million | -46.09 Million | -42.61 Million | -40.46 Million |
Long-Term Investments | - | 359 Thousand | 541 Thousand | 20 Thousand | 87 Thousand | 196 Thousand |
Tax Assets | - | 41.1 Million | 7.91 Million | 8.05 Million | 5.97 Million | 4.05 Million |
Other Non Current Assets | 267 Thousand | 376 Thousand | 30.98 Million | 31.79 Million | 33.74 Million | 34.6 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 156.41 Million | 144.73 Million | 140.23 Million | 136.07 Million | 135.09 Million | 136.87 Million |
Total Current Liabilities | 26.74 Million | 18.96 Million | 13.58 Million | 12.53 Million | 10.22 Million | 13.75 Million |
Account Payables | 15.23 Million | 11.68 Million | 8.54 Million | 7.63 Million | 7.84 Million | 13.6 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 101.35 Million | 107.24 Million | 2.28 Million | 3.35 Million | 3.17 Million | 6.25 Million |
Deferred Revenue | -101.35 Million | 493 Thousand | 493 Thousand | 161 Thousand | 375 Thousand | -6.25 Million |
Other Current Liabilities | 11.51 Million | -100.45 Million | 2.25 Million | 1.39 Million | -1.16 Million | 151 Thousand |
Total Non Current Liabilities | 129.66 Million | 125.77 Million | 126.65 Million | 123.53 Million | 124.86 Million | 123.11 Million |
Long-Term Debt | 129.66 Million | 125.77 Million | 126.65 Million | 123.53 Million | 124.86 Million | 122.79 Million |
Deferred Revenue Non Current | - | 493 Thousand | 493 Thousand | 161 Thousand | 375 Thousand | -3.05 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 18.47 Million | -996 Thousand | -6.68 Million | -4.53 Million | 325 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -115.01 Million | 16.93 Million | 27.33 Million | -83.52 Million | -77.54 Million | -74.31 Million |
Stock Holders Equity | -115.01 Million | -103.63 Million | -90.43 Million | -82.86 Million | -71.71 Million | -68.78 Million |
Common Stock | 2.09 Million | 2.09 Million | 2.09 Million | 2.09 Million | 2.09 Million | 2.09 Million |
Retained Earnings | -117.1 Million | -105.72 Million | -92.52 Million | -84.96 Million | -73.8 Million | -70.87 Million |
Accumulated other comprehensive income | - | -103.63 Million | -90.43 Million | -83.52 Million | -77.54 Million | -74.31 Million |
Common Stock Equity | -115.01 Million | -103.63 Million | -90.43 Million | -82.86 Million | -71.71 Million | -68.78 Million |
Capital Lease Obligation | - | - | 183 Thousand | 664 Thousand | 1.09 Million | 1.48 Million |
Total Investments | 209 Thousand | 359 Thousand | 541 Thousand | 3.55 Million | 652 Thousand | 1.62 Million |
Total Debt | 129.66 Million | 125.77 Million | 126.65 Million | 123.53 Million | 124.86 Million | 122.79 Million |
Net Debt | 126.15 Million | 123.47 Million | 123.98 Million | 121.22 Million | 120.15 Million | 113 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 41.4 Million | 41.65 Million | 40.85 Million | 42.77 Million | 41.1 Million | 41.1 Million |
Total Current Assets | 6.07 Million | 5.98 Million | 5.24 Million | 7.45 Million | 5.98 Million | 5.98 Million |
Cash And Short Term Investments | 3.72 Million | 5.2 Million | 4.46 Million | 4.14 Million | 2.65 Million | 2.65 Million |
Cash and Cash Equivalents | 3.51 Million | 5.2 Million | 4.46 Million | 4.14 Million | 2.29 Million | 2.29 Million |
Short Term Investments | 209 Thousand | 313 Thousand | 325 Thousand | 271 Thousand | 359 Thousand | 359 Thousand |
Net Receivables | 519 Thousand | 459 Thousand | 447 Thousand | 453 Thousand | 419 Thousand | 419 Thousand |
Inventory | 27 Thousand | 1.00 | -325 Thousand | 10.3 Million | 27 Thousand | 27 Thousand |
Other Current Assets | 1.8 Million | -5.66 Million | -4.91 Million | -7.45 Million | -5.65 Million | -5.65 Million |
Total Non-Current Assets | 35.33 Million | 35.67 Million | 35.61 Million | 35.31 Million | 35.11 Million | 35.11 Million |
Net PPE | 35.06 Million | 34.5 Million | 34.63 Million | 34.31 Million | 34.38 Million | 34.38 Million |
Good Will And Intangible Assets | - | - | - | - | - | -41.1 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 313 Thousand | 325 Thousand | 271 Thousand | 359 Thousand | 359 Thousand |
Tax Assets | - | - | - | - | - | 41.1 Million |
Other Non Current Assets | 267 Thousand | 852 Thousand | 654 Thousand | 730 Thousand | 376 Thousand | 376 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 156.41 Million | 152.28 Million | 148.61 Million | 147.96 Million | 144.73 Million | 144.73 Million |
Total Current Liabilities | 26.74 Million | 23.61 Million | 21.24 Million | 21.05 Million | 18.96 Million | 18.96 Million |
Account Payables | 15.23 Million | 2.2 Million | 2.83 Million | 12.85 Million | 11.68 Million | 11.68 Million |
Tax Payables | - | 1.74 Million | 1.2 Million | - | - | - |
Short Term Debt | 101.35 Million | 142 Thousand | 106.5 Million | 107.22 Million | 107.24 Million | 107.24 Million |
Deferred Revenue | -101.35 Million | 319 Thousand | 535 Thousand | 448 Thousand | 493 Thousand | 493 Thousand |
Other Current Liabilities | 11.51 Million | 20.95 Million | -88.62 Million | -99.46 Million | -100.45 Million | -100.45 Million |
Total Non Current Liabilities | 129.66 Million | 128.67 Million | 127.37 Million | 126.9 Million | 125.77 Million | 125.77 Million |
Long-Term Debt | 129.66 Million | 128.53 Million | 20.87 Million | 126.9 Million | 125.77 Million | 125.77 Million |
Deferred Revenue Non Current | - | 319 Thousand | 535 Thousand | 448 Thousand | 493 Thousand | 493 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 10.02 Million | 20.7 Million | 20.6 Million | 18.47 Million | 18.47 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -115.01 Million | -110.63 Million | -107.76 Million | -105.19 Million | -103.63 Million | 16.93 Million |
Stock Holders Equity | -115.01 Million | -110.63 Million | -107.76 Million | -105.19 Million | -103.63 Million | -103.63 Million |
Common Stock | 2.09 Million | 2.09 Million | 2.09 Million | 2.09 Million | 2.09 Million | 2.09 Million |
Retained Earnings | -117.1 Million | -112.72 Million | -109.85 Million | -107.28 Million | -105.72 Million | -105.72 Million |
Accumulated other comprehensive income | - | - | - | - | - | -103.63 Million |
Common Stock Equity | -115.01 Million | -110.63 Million | -107.76 Million | -105.19 Million | -103.63 Million | -103.63 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 209 Thousand | 313 Thousand | 325 Thousand | 271 Thousand | 359 Thousand | 359 Thousand |
Total Debt | 129.66 Million | 128.67 Million | 127.37 Million | 126.9 Million | 125.77 Million | 125.77 Million |
Net Debt | 126.15 Million | 123.46 Million | 122.9 Million | 122.76 Million | 123.47 Million | 123.47 Million |
AQQSQ
CTABF
GCOM
JAGSONFI
RUSH
LTFD