USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 2.85 Million | 6.36 Million | 5.5 Million | 2.59 Million | 4.74 Million | 1.13 Million |
Total Current Assets | 1.46 Million | 3.51 Million | 3.48 Million | 1.9 Million | 4.46 Million | 999.31 Thousand |
Cash And Short Term Investments | 691.11 Thousand | 1.49 Million | 2.09 Million | 1.58 Million | 4.21 Million | 958.62 Thousand |
Cash and Cash Equivalents | 691.11 Thousand | 1.49 Million | 2.09 Million | 413.97 Thousand | 4.21 Million | 958.62 Thousand |
Short Term Investments | - | - | 1.5 Million | 1.17 Million | 3.5 Million | - |
Net Receivables | 209.72 Thousand | 207.36 Thousand | 161.33 Thousand | 239.76 Thousand | 170.02 Thousand | 40.69 Thousand |
Inventory | 489.25 Thousand | 1.72 Million | 905.76 Thousand | - | - | - |
Other Current Assets | 74.52 Thousand | 95.94 Thousand | 327.39 Thousand | 75.43 Thousand | 75.64 Thousand | - |
Total Non-Current Assets | 1.38 Million | 2.84 Million | 2.02 Million | 689.31 Thousand | 285.53 Thousand | 137.95 Thousand |
Net PPE | 1.08 Million | 2.55 Million | 1.77 Million | 342.85 Thousand | 159.84 Thousand | 98.95 Thousand |
Good Will And Intangible Assets | 303.81 Thousand | 289.1 Thousand | 251.71 Thousand | 179.78 Thousand | 125.69 Thousand | 39 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 303.81 Thousand | 289.1 Thousand | 251.71 Thousand | 179.78 Thousand | 125.69 Thousand | 39 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.38 Million | -2.84 Million | -2.02 Million | 166.66 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.16 Million | 4.09 Million | 1.98 Million | 325.62 Thousand | 446.89 Thousand | 98.71 Thousand |
Total Current Liabilities | 2.55 Million | 1.66 Million | 1.41 Million | 232.29 Thousand | 313.55 Thousand | 98.71 Thousand |
Account Payables | 160.91 Thousand | 1.01 Million | 962.43 Thousand | 51.31 Thousand | 215.25 Thousand | 91.11 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.51 Million | 243.88 Thousand | 161.97 Thousand | - | - | - |
Deferred Revenue | 806.75 Thousand | 40.62 Thousand | - | 40 Thousand | 39.99 Thousand | - |
Other Current Liabilities | 77.22 Thousand | 365.17 Thousand | 291.51 Thousand | 140.97 Thousand | 58.3 Thousand | 7600.00 |
Total Non Current Liabilities | 605.81 Thousand | 2.42 Million | 564.44 Thousand | 93.33 Thousand | 133.33 Thousand | - |
Long-Term Debt | 327.69 Thousand | 1.32 Million | 564.44 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | 93.33 Thousand | 133.33 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 278.11 Thousand | 1.1 Million | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -311.22 Thousand | 2.26 Million | 3.52 Million | 2.26 Million | 4.3 Million | 1.03 Million |
Stock Holders Equity | -311.22 Thousand | 2.26 Million | 3.52 Million | 2.26 Million | 4.3 Million | 1.03 Million |
Common Stock | 13.44 Million | 11.6 Million | 9.84 Million | 6.55 Million | 6.51 Million | 1.4 Million |
Retained Earnings | -16.69 Million | -13.01 Million | -8.59 Million | -5.98 Million | -3.52 Million | -1.11 Million |
Accumulated other comprehensive income | - | 813.75 Thousand | - | - | - | - |
Common Stock Equity | -311.22 Thousand | 2.26 Million | 3.52 Million | 2.26 Million | 4.3 Million | 1.03 Million |
Capital Lease Obligation | 353.99 Thousand | 537.88 Thousand | 686.41 Thousand | - | - | - |
Total Investments | - | - | 1.5 Million | 1.17 Million | 3.5 Million | - |
Total Debt | 1.84 Million | 1.56 Million | 726.41 Thousand | - | - | - |
Net Debt | 1.14 Million | 75.05 Thousand | -1.36 Million | -413.97 Thousand | -4.21 Million | -958.62 Thousand |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 953.54 Thousand | 1.64 Million | 2.24 Million | 2.85 Million | 2.85 Million | 5.28 Million |
Total Current Assets | 336.01 Thousand | 584.28 Thousand | 1.03 Million | 1.46 Million | 1.46 Million | 3.3 Million |
Cash And Short Term Investments | 16.81 Thousand | 55.31 Thousand | 145.16 Thousand | 691.11 Thousand | 691.11 Thousand | 1.5 Million |
Cash and Cash Equivalents | 16.81 Thousand | 55.31 Thousand | 145.16 Thousand | 691.11 Thousand | 691.11 Thousand | 1.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 32.04 Thousand | 19.94 Thousand | 246.41 Thousand | 209.72 Thousand | 209.72 Thousand | 199.25 Thousand |
Inventory | 287.15 Thousand | 481.06 Thousand | 572.71 Thousand | 489.25 Thousand | 489.25 Thousand | 1.54 Million |
Other Current Assets | 29.51 Thousand | 27.97 Thousand | 66.22 Thousand | 74.52 Thousand | 74.52 Thousand | 60.64 Thousand |
Total Non-Current Assets | 617.53 Thousand | 1.05 Million | 1.21 Million | 1.38 Million | 1.38 Million | 1.98 Million |
Net PPE | 341.69 Thousand | 766.26 Thousand | 924.96 Thousand | 1.08 Million | 1.08 Million | 1.67 Million |
Good Will And Intangible Assets | 275.83 Thousand | 290.49 Thousand | 291.11 Thousand | 303.81 Thousand | 303.81 Thousand | 304.76 Thousand |
Good Will | - | - | - | - | - | 28.92 Thousand |
Intangible Assets | 275.83 Thousand | 290.49 Thousand | 291.11 Thousand | 303.81 Thousand | 303.81 Thousand | 275.83 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -617.53 Thousand | -1.05 Million | -1.21 Million | -1.38 Million | -1.38 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.11 Million | 3.38 Million | 2.97 Million | 3.16 Million | 3.16 Million | 4.23 Million |
Total Current Liabilities | 3.11 Million | 2.84 Million | 2.6 Million | 2.55 Million | 2.55 Million | 2.76 Million |
Account Payables | 203.58 Thousand | 188.46 Thousand | 126.02 Thousand | 160.91 Thousand | 160.91 Thousand | 246.9 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.89 Million | 1.69 Million | 1.59 Million | 1.51 Million | 1.51 Million | 1.43 Million |
Deferred Revenue | 1 Million | 883.66 Thousand | 866.27 Thousand | 806.75 Thousand | 806.75 Thousand | 706.58 Thousand |
Other Current Liabilities | 5061.00 | 77.96 Thousand | 16.53 Thousand | 77.22 Thousand | 77.22 Thousand | 374.06 Thousand |
Total Non Current Liabilities | - | 546.63 Thousand | 374.4 Thousand | 605.81 Thousand | 605.81 Thousand | 1.47 Million |
Long-Term Debt | - | 346 Thousand | 329.14 Thousand | 327.69 Thousand | 327.69 Thousand | 1.13 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 200.63 Thousand | 45.25 Thousand | 278.11 Thousand | 278.11 Thousand | 338.15 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.15 Million | -1.74 Million | -732.62 Thousand | -311.22 Thousand | -311.22 Thousand | 1.05 Million |
Stock Holders Equity | -2.15 Million | -1.74 Million | -732.62 Thousand | -311.22 Thousand | -311.22 Thousand | 1.05 Million |
Common Stock | 13.44 Million | 13.44 Million | 13.44 Million | 13.44 Million | 13.44 Million | 13.42 Million |
Retained Earnings | -18.61 Million | -18.19 Million | -17.16 Million | -16.69 Million | -16.69 Million | -15.25 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -2.15 Million | -1.74 Million | -732.62 Thousand | -311.22 Thousand | -311.22 Thousand | 1.05 Million |
Capital Lease Obligation | - | 254.95 Thousand | 305.09 Thousand | 353.99 Thousand | 353.99 Thousand | 401.69 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.89 Million | 2.03 Million | 1.92 Million | 1.84 Million | 1.84 Million | 2.56 Million |
Net Debt | 1.87 Million | 1.98 Million | 1.77 Million | 1.14 Million | 1.14 Million | 1.06 Million |
GCOM
LTRYW
STP
LTFD
PRSI
AQQSQ