USD 41.9
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8 Million | 9.22 Million | 4.75 Million | 3.35 Million | 4.18 Million | 6.41 Million |
Cost of Revenue | 5.81 Million | 6.84 Million | 5.21 Million | 4.46 Million | 4.47 Million | 6.65 Million |
Gross Profit | 2.19 Million | 2.38 Million | -464 Thousand | -1.1 Million | -287 Thousand | -234 Thousand |
Operating Expenses | 804 Thousand | -610 Thousand | -508 Thousand | 4.35 Million | 4.76 Million | 3.51 Million |
Selling, General and Administrative Expenses | -804 Thousand | -853 Thousand | -777 Thousand | 4.13 Million | 4.56 Million | 3.28 Million |
Research and Development Expenses | - | 0.32 | 0.01 | -1.63 | -1.21 | -0.58 |
Other Expenses | - | 243 Thousand | 269 Thousand | 218 Thousand | 201 Thousand | -3.04 Million |
Cost and Expenses | 6.61 Million | 6.23 Million | 4.7 Million | 8.81 Million | 9.23 Million | 10.17 Million |
Operating Income | -3.62 Million | 2.99 Million | 44 Thousand | -5.45 Million | -5.05 Million | -3.96 Million |
Interest Expense | - | - | - | - | - | 211 Thousand |
Income Tax Expense | -3.34 Million | 202 Thousand | 350 Thousand | -959 Thousand | -1.18 Million | -762 Thousand |
Earnings before Tax | 364 Thousand | 2.99 Million | 44 Thousand | -5.45 Million | -5.05 Million | -3.75 Million |
Net Income | 3.7 Million | 2.85 Million | -306 Thousand | -4.49 Million | -3.87 Million | -2.9 Million |
Earnings Per Share Basic | 2.01 | 1.54 | -0.17 | -2.44 | -2.10 | -1.58 |
Earnings Per Share Diluted | 2.01 | 1.54 | -0.17 | -2.44 | -2.10 | -1.58 |
Weighted Average Shares Outstanding | 1.84 Million | 1.84 Million | 1.84 Million | 1.84 Million | 1.84 Million | 1.84 Million |
Weighted Average Shares Outstanding (Diluted) | 1.84 Million | 1.84 Million | 1.84 Million | 1.84 Million | 1.84 Million | 1.84 Million |
Gross Margin | 0.27 | 0.26 | -0.10 | -0.33 | -0.07 | -0.04 |
EBIT Margin | 0.03 | 0.35 | 0.07 | -1.56 | -1.16 | -0.55 |
Profit Margin | 0.46 | 0.31 | -0.06 | -1.34 | -0.92 | -0.45 |
EBITDA | 248 Thousand | 3.23 Million | 313 Thousand | -5.24 Million | -4.85 Million | -3.51 Million |
Earnings Before Tax Margin | -0.45 | 0.32 | 0.01 | -1.63 | -1.21 | -0.62 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 423 Thousand | 541 Thousand | 5.25 Million | 654 Thousand | 1.53 Million | 1.57 Million |
Cost of Revenue | 658 Thousand | 709 Thousand | 3.05 Million | 638 Thousand | 838 Thousand | 722 Thousand |
Gross Profit | -235 Thousand | -168 Thousand | 2.19 Million | 16 Thousand | 694 Thousand | 851 Thousand |
Operating Expenses | 2.88 Million | 1.3 Million | 2.14 Million | 782 Thousand | 4.45 Million | -4.18 Million |
Selling, General and Administrative Expenses | 2.83 Million | 1.3 Million | - | 785 Thousand | 1.45 Million | -4.23 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 52 Thousand | -1.3 Million | -2.14 Million | -782 Thousand | 3 Million | 4.23 Million |
Cost and Expenses | 3.49 Million | 2.01 Million | 5.2 Million | 1.42 Million | 5.29 Million | -3.46 Million |
Operating Income | -3.06 Million | -1.47 Million | 50 Thousand | -766 Thousand | -3.76 Million | -3.38 Million |
Interest Expense | - | - | - | -236 Thousand | - | - |
Income Tax Expense | -220 Thousand | -167 Thousand | -3.34 Million | -490 Thousand | 4.04 Million | 1.3 Million |
Earnings before Tax | 1.81 Million | -1.2 Million | 364 Thousand | -452 Thousand | -3.76 Million | 5.03 Million |
Net Income | 2.03 Million | -1.03 Million | 3.7 Million | 38 Thousand | -7.8 Million | 3.72 Million |
Earnings Per Share Basic | 1.10 | -0.56 | - | 0.02 | -4.23 | 2.02 |
Earnings Per Share Diluted | 1.10 | -0.56 | - | 0.02 | -4.23 | 2.02 |
Weighted Average Shares Outstanding | 1.84 Million | 1.84 Million | 1.84 Million | 1.84 Million | 1.84 Million | 1.84 Million |
Weighted Average Shares Outstanding (Diluted) | 1.84 Million | 1.84 Million | 1.84 Million | 1.84 Million | 1.84 Million | 1.84 Million |
Gross Margin | -0.56 | -0.31 | 0.42 | 0.02 | 0.45 | 0.54 |
EBIT Margin | -7.13 | -2.64 | - | -1.11 | -2.42 | 3.23 |
Profit Margin | 4.81 | -1.91 | 0.71 | 0.06 | -5.10 | 2.37 |
EBITDA | -3.01 Million | -1.42 Million | - | -724 Thousand | -3.71 Million | 5.08 Million |
Earnings Before Tax Margin | -7.26 | -2.72 | 0.01 | -1.17 | -2.46 | -2.15 |
GIVN
1736
OCLN
IZAFE-B
600810
IOS