HKD 0.09
(-5.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 57.44 Million | 84.97 Million | 93.74 Million | 92.26 Million | 94.29 Million | 109.71 Million |
Cost of Revenue | 54.94 Million | 66.57 Million | 88.54 Million | 62.15 Million | 47.4 Million | 31.67 Million |
Gross Profit | 2.5 Million | 18.39 Million | 5.19 Million | 30.11 Million | 46.89 Million | 78.04 Million |
Operating Expenses | 2.5 Million | 30.86 Million | 51.38 Million | 80.76 Million | 43.76 Million | 46.52 Million |
Selling, General and Administrative Expenses | 27.63 Million | 24.88 Million | 39.81 Million | 67.77 Million | 38.72 Million | 38.92 Million |
Research and Development Expenses | 8.61 Million | 7.68 Million | 15.3 Million | 19.49 Million | 10.56 Million | 11.76 Million |
Other Expenses | - | -1.7 Million | -3.72 Million | -6.5 Million | -5.51 Million | -4.17 Million |
Cost and Expenses | 91.63 Million | 97.44 Million | 139.93 Million | 142.91 Million | 91.16 Million | 78.19 Million |
Operating Income | -34.18 Million | -10.57 Million | -44.21 Million | -48.15 Million | 4.87 Million | 35.56 Million |
Interest Expense | 4.79 Million | 4.01 Million | 3.06 Million | 916 Thousand | 1.91 Million | 97 Thousand |
Income Tax Expense | -270 Thousand | 24 Thousand | -670 Thousand | -11.53 Million | 1.45 Million | 3.81 Million |
Earnings before Tax | -48.45 Million | -41.98 Million | -55.8 Million | -108.05 Million | 3.86 Million | 35.46 Million |
Net Income | -48.18 Million | -42 Million | -55.13 Million | -96.51 Million | 2.41 Million | 30.16 Million |
Earnings Per Share Basic | -0.20 | -0.04 | -0.27 | -0.47 | 0.01 | 0.03 |
Earnings Per Share Diluted | -0.20 | -0.04 | -0.27 | -0.47 | 0.01 | 0.03 |
Weighted Average Shares Outstanding | 244.1 Million | 1.02 Billion | 205.13 Million | 205.13 Million | 205.13 Million | 1.02 Billion |
Weighted Average Shares Outstanding (Diluted) | 244.1 Million | 1.02 Billion | 205.13 Million | 205.13 Million | 205.13 Million | 1.02 Billion |
Gross Margin | 0.04 | 0.22 | 0.06 | 0.33 | 0.50 | 0.71 |
EBIT Margin | -0.73 | -0.11 | -0.45 | -0.49 | 0.08 | 0.33 |
Profit Margin | -0.84 | -0.49 | -0.59 | -1.05 | 0.03 | 0.27 |
EBITDA | -42.06 Million | -9.05 Million | -50.27 Million | -45.42 Million | 7.62 Million | 35.93 Million |
Earnings Before Tax Margin | -0.60 | -0.12 | -0.47 | -0.52 | 0.05 | 0.32 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 8.26 Million | 8.26 Million | 57.44 Million | 16.81 Million | 16.81 Million | 11.9 Million |
Cost of Revenue | 7.47 Million | 7.47 Million | 54.94 Million | 17.97 Million | 17.97 Million | 9.5 Million |
Gross Profit | 799.5 Thousand | 799.5 Thousand | 2.5 Million | -1.15 Million | -1.15 Million | 2.4 Million |
Operating Expenses | 7.85 Million | 7.85 Million | 35.79 Million | 12 Million | 17.8 Million | 5.93 Million |
Selling, General and Administrative Expenses | 6.82 Million | 6.82 Million | - | 9.1 Million | 9.1 Million | 4.93 Million |
Research and Development Expenses | 1.02 Million | 1.02 Million | - | 2.9 Million | 2.9 Million | 1.4 Million |
Other Expenses | - | - | 370 Thousand | - | - | 119.87 Thousand |
Cost and Expenses | 15.32 Million | 15.32 Million | 90.73 Million | 29.97 Million | 35.77 Million | 15.43 Million |
Operating Income | -7.05 Million | -7.05 Million | -34.18 Million | -13.15 Million | -13.15 Million | -3.93 Million |
Interest Expense | - | - | 4.79 Million | - | - | 2.16 Million |
Income Tax Expense | - | - | -270 Thousand | 135 Thousand | 135 Thousand | -3.00 |
Earnings before Tax | -5.13 Million | -5.13 Million | -48.45 Million | -20.04 Million | -20.04 Million | -4.17 Million |
Net Income | -5.13 Million | -5.13 Million | -48.18 Million | -19.91 Million | -19.91 Million | -4.17 Million |
Earnings Per Share Basic | -0.02 | -0.02 | - | -0.07 | -0.07 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.02 | - | -0.07 | -0.07 | -0.02 |
Weighted Average Shares Outstanding | 302.39 Million | 302.39 Million | 244.1 Million | 281.69 Million | 281.69 Million | 206.51 Million |
Weighted Average Shares Outstanding (Diluted) | 302.37 Million | 302.37 Million | 244.1 Million | 281.69 Million | 281.69 Million | 206.5 Million |
Gross Margin | 0.10 | 0.10 | 0.04 | -0.07 | -0.07 | 0.20 |
EBIT Margin | -0.85 | -0.85 | - | -0.78 | -0.78 | -0.33 |
Profit Margin | -0.62 | -0.62 | -0.84 | -1.18 | -1.18 | -0.35 |
EBITDA | -7.04 Million | -7.04 Million | - | -13.14 Million | -13.14 Million | -3.92 Million |
Earnings Before Tax Margin | -0.85 | -0.85 | -0.60 | -0.78 | -0.78 | -0.33 |
OCLN
BKRIY
DEXSF
IOS
KANP
GIVN