Shenma Industrial Co., Ltd. (600810.SS)
CNY 7.57
(1.34%)
CNY 7.57
(1.34%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 12.91 Billion | 13.55 Billion | 13.41 Billion | 8.91 Billion | 13.02 Billion | 11.15 Billion |
| Cost of Revenue | 11.32 Billion | 11.54 Billion | 9.42 Billion | 7.36 Billion | 11.85 Billion | 9.57 Billion |
| Gross Profit | 1.59 Billion | 2.01 Billion | 3.99 Billion | 1.54 Billion | 1.16 Billion | 1.58 Billion |
| Operating Expenses | 1.31 Billion | 1.13 Billion | 1.15 Billion | 855.54 Million | 672.3 Million | 632.1 Million |
| Selling, General and Administrative Expenses | 613.95 Million | 250.13 Million | 189.29 Million | 161.11 Million | 209.82 Million | 215.14 Million |
| Research and Development Expenses | 422.4 Million | 383.68 Million | 494.61 Million | 352.47 Million | 188.36 Million | 130.57 Million |
| Other Expenses | 254.75 Million | 497.01 Million | 470.4 Million | 341.94 Million | 274.1 Million | -2.69 Million |
| Cost and Expenses | 12.62 Billion | 12.67 Billion | 10.57 Billion | 8.21 Billion | 12.52 Billion | 10.2 Billion |
| Operating Income | 298.98 Million | 971.84 Million | 2.47 Billion | 804.59 Million | 776.77 Million | 1.08 Billion |
| Interest Expense | 486.01 Million | 388.64 Million | 441.12 Million | 357.76 Million | 224 Million | 195.29 Million |
| Income Tax Expense | 97.94 Million | 52.93 Million | 296.98 Million | 50.17 Million | 44.44 Million | 116.54 Million |
| Earnings before Tax | 290.36 Million | 493.41 Million | 2.46 Billion | 432.48 Million | 550.41 Million | 1.08 Billion |
| Net Income | 123.37 Million | 398.73 Million | 2.13 Billion | 370.6 Million | 419.14 Million | 649.51 Million |
| Earnings Per Share Basic | 0.12 | 0.38 | 2.28 | 0.44 | 0.73 | 1.47 |
| Earnings Per Share Diluted | 0.12 | 0.38 | 2.28 | 0.44 | 0.73 | 1.47 |
| Weighted Average Shares Outstanding | 1.02 Billion | 1.04 Billion | 933.21 Million | 837.37 Million | 576.44 Million | 443.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.02 Billion | 1.04 Billion | 933.21 Million | 837.37 Million | 576.44 Million | 443.2 Million |
| Gross Margin | 0.12 | 0.15 | 0.30 | 0.17 | 0.09 | 0.14 |
| EBIT Margin | 0.09 | 0.11 | 0.26 | 0.14 | 0.08 | 0.14 |
| Profit Margin | 0.01 | 0.03 | 0.16 | 0.04 | 0.03 | 0.06 |
| EBITDA | 1.13 Billion | 1.37 Billion | 3.36 Billion | 1.21 Billion | 1.41 Billion | 1.22 Billion |
| Earnings Before Tax Margin | 0.02 | 0.07 | 0.18 | 0.09 | 0.06 | 0.10 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 3.23 Billion | 3.58 Billion | 3.33 Billion | 3.46 Billion | 12.8 Billion | 3.76 Billion |
| Cost of Revenue | 2.91 Billion | 3.19 Billion | 2.97 Billion | 3.05 Billion | 11.37 Billion | 3.36 Billion |
| Gross Profit | 321.37 Million | 383.22 Million | 361.1 Million | 415.42 Million | 1.43 Billion | 398.4 Million |
| Operating Expenses | 304.25 Million | 251.7 Million | 238.68 Million | 306.72 Million | 941.84 Million | 298.72 Million |
| Selling, General and Administrative Expenses | 327.13 Million | 131.33 Million | 147.14 Million | 194.45 Million | - | 321.59 Million |
| Research and Development Expenses | 166.81 Million | 121.97 Million | 93.35 Million | 67.11 Million | - | 159.47 Million |
| Other Expenses | -189.69 Million | 1.59 Million | 1.81 Million | -45.15 Million | -5.35 Million | 2.88 Million |
| Cost and Expenses | 3.21 Billion | 3.44 Billion | 3.21 Billion | 3.35 Billion | 12.31 Billion | 3.66 Billion |
| Operating Income | -16.62 Million | 131.51 Million | 122.41 Million | 108.7 Million | 492.8 Million | 152.3 Million |
| Interest Expense | 97.2 Million | 105.87 Million | 129.26 Million | 155.62 Million | 648.27 Million | 99.83 Million |
| Income Tax Expense | 10.27 Million | 12.49 Million | 12.47 Million | 51 Million | 97.94 Million | 9.72 Million |
| Earnings before Tax | -16.06 Million | 40.3 Million | 60.22 Million | 101.83 Million | 290.36 Million | 155.19 Million |
| Net Income | -27.69 Million | 23.53 Million | 30.83 Million | 53.01 Million | 123.37 Million | 105.26 Million |
| Earnings Per Share Basic | -0.03 | 0.02 | 0.03 | 0.05 | - | 0.10 |
| Earnings Per Share Diluted | -0.03 | 0.02 | 0.03 | 0.05 | - | 0.08 |
| Weighted Average Shares Outstanding | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.04 Billion | 1.04 Billion | 1.25 Billion |
| Gross Margin | 0.10 | 0.11 | 0.11 | 0.12 | 0.11 | 0.11 |
| EBIT Margin | 0.03 | 0.09 | 0.06 | 0.08 | - | 0.04 |
| Profit Margin | -0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.03 |
| EBITDA | 81.14 Million | 316.9 Million | 194.23 Million | 290.74 Million | - | 153.62 Million |
| Earnings Before Tax Margin | -0.01 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 |
IOS
KANP
GIVN
4197
SNNP
IZAFE-B