USD 1.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | 226.00 | 286.00 | 286.00 | 285.00 |
Gross Profit | - | - | -226.00 | -286.00 | -286.00 | -285.00 |
Operating Expenses | 50.44 Thousand | 47.3 Thousand | 59.36 Thousand | 75.14 Thousand | 70.03 Thousand | 53.69 Thousand |
Selling, General and Administrative Expenses | 50.44 Thousand | 47.3 Thousand | 59.36 Thousand | 75.14 Thousand | 70.03 Thousand | 53.69 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 12.06 Thousand | - | - | - | - |
Cost and Expenses | 50.44 Thousand | 47.3 Thousand | 59.36 Thousand | 75.14 Thousand | 70.03 Thousand | 53.98 Thousand |
Operating Income | -50.44 Thousand | -47.3 Thousand | -59.36 Thousand | -75.14 Thousand | -70.03 Thousand | -53.98 Thousand |
Interest Expense | 46.7 Thousand | 45.9 Thousand | 47.81 Thousand | 44.05 Thousand | 31.88 Thousand | 19.55 Thousand |
Income Tax Expense | - | -0.23 | 47.81 Thousand | 44.05 Thousand | 31.88 Thousand | -160.85 Thousand |
Earnings before Tax | -97.14 Thousand | -93.2 Thousand | -107.18 Thousand | -119.19 Thousand | -101.91 Thousand | -73.53 Thousand |
Net Income | -97.14 Thousand | -93.2 Thousand | -154.99 Thousand | -163.24 Thousand | -133.79 Thousand | -73.53 Thousand |
Earnings Per Share Basic | -0.09 | -0.08 | -0.14 | -0.14 | -0.12 | -0.02 |
Earnings Per Share Diluted | -0.09 | -0.08 | -0.14 | -0.14 | -0.12 | -0.02 |
Weighted Average Shares Outstanding | 1.13 Million | 1.13 Million | 1.13 Million | 1.13 Million | 1.1 Million | 3.05 Million |
Weighted Average Shares Outstanding (Diluted) | 1.13 Million | 1.13 Million | 1.13 Million | 1.13 Million | 1.1 Million | 3.05 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | -47.3 Thousand | -59.14 Thousand | -74.85 Thousand | -69.74 Thousand | -53.7 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 22.97 Thousand | 27.22 Thousand | 50.44 Thousand | 13.59 Thousand | 10 Thousand | 14.81 Thousand |
Selling, General and Administrative Expenses | 22.97 Thousand | 27.22 Thousand | - | 13.59 Thousand | 10 Thousand | 14.81 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -9644.00 | - | 9644.00 |
Cost and Expenses | 22.97 Thousand | 27.22 Thousand | 50.44 Thousand | 13.59 Thousand | 10 Thousand | 14.81 Thousand |
Operating Income | -22.98 Thousand | -27.22 Thousand | -50.44 Thousand | -13.6 Thousand | -10 Thousand | -14.81 Thousand |
Interest Expense | 12.95 Thousand | 12.43 Thousand | -46.7 Thousand | 10.8 Thousand | 12.29 Thousand | 11.99 Thousand |
Income Tax Expense | -22.97 Thousand | -27.22 Thousand | -50.44 | -13.60 | -10.00 | -14.81 |
Earnings before Tax | -35.93 Thousand | -39.65 Thousand | -97.14 Thousand | -24.4 Thousand | -22.3 Thousand | -26.81 Thousand |
Net Income | -35.93 Thousand | -39.65 Thousand | -97.14 Thousand | -24.4 Thousand | -22.3 Thousand | -26.81 Thousand |
Earnings Per Share Basic | -0.03 | -0.03 | - | -0.02 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.03 | -0.03 | - | -0.02 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 1.13 Million | 1.13 Million | 1.13 Million | 1.13 Million | 1.13 Million | 1.13 Million |
Weighted Average Shares Outstanding (Diluted) | 1.13 Million | 1.13 Million | 1.13 Million | 1.13 Million | 1.13 Million | 1.13 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -22.98 Thousand | -27.22 Thousand | - | -13.6 Thousand | -10 Thousand | -14.81 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
IMFA
BFIIW
013580
STR
METALCO
6184