BurgerFi International, LLC (BFIIW)
USD 0.01
(18.42%)
USD 0.01
(18.42%)
| Breakdown | 2024 | 2023 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 170.1 Million | 178.72 Million | 68.86 Million | 32.29 Million | - | - |
| Cost of Revenue | 157.45 Million | 113.87 Million | 52.86 Million | 23.38 Million | 840.32 Thousand | 553.54 Thousand |
| Gross Profit | 12.64 Million | 64.84 Million | 16 Million | 8.91 Million | -840.32 Thousand | -553.54 Thousand |
| Operating Expenses | 26.71 Million | 87.97 Million | 36.83 Million | 8.15 Million | 840.32 Thousand | 553.54 Thousand |
| Selling, General and Administrative Expenses | 26.71 Million | 40.08 Million | 24.87 Million | 6.92 Million | 840.32 Thousand | 553.54 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 80 Thousand | 47.88 Million | 11.96 Million | 1.22 Million | 840.32 Thousand | 553.54 Thousand |
| Cost and Expenses | 184.16 Million | 201.85 Million | 89.7 Million | 31.53 Million | 840.32 Thousand | 553.54 Thousand |
| Operating Income | -14.06 Million | -23.13 Million | -20.83 Million | 758 Thousand | -840.32 Thousand | -553.54 Thousand |
| Interest Expense | 8.82 Million | 8.65 Million | 1.4 Million | 125 Thousand | 79 Thousand | 1.87 Million |
| Income Tax Expense | -65 Thousand | -95 Thousand | 312 Thousand | 147 Thousand | 416.09 Thousand | 276.75 Thousand |
| Earnings before Tax | -30.77 Million | -103.52 Million | -121.18 Million | 635 Thousand | 1.57 Million | 1.29 Million |
| Net Income | -30.7 Million | -103.43 Million | -121.49 Million | 488 Thousand | 1.16 Million | 1.02 Million |
| Earnings Per Share Basic | -1.20 | -4.66 | -6.60 | 0.03 | 0.31 | 0.29 |
| Earnings Per Share Diluted | -1.20 | -4.66 | -6.52 | 0.03 | 0.31 | 0.29 |
| Weighted Average Shares Outstanding | 25.52 Million | 22.17 Million | 18.4 Million | 17.54 Million | 3.8 Million | 3.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.52 Million | 22.17 Million | 18.62 Million | 17.54 Million | 3.8 Million | 3.49 Million |
| Gross Margin | 0.07 | 0.36 | 0.23 | 0.28 | - | - |
| EBIT Margin | -0.01 | -0.02 | -0.13 | 0.06 | - | - |
| Profit Margin | -0.18 | -0.58 | -1.76 | 0.02 | - | - |
| EBITDA | -913 Thousand | -94.85 Million | -113.15 Million | 982 Thousand | -849.09 Thousand | -534.14 Thousand |
| Earnings Before Tax Margin | -0.08 | -0.13 | -0.30 | 0.02 | - | - |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 42.87 Million | 170.1 Million | 41.46 Million | 39.48 Million | 43.42 Million | 45.72 Million |
| Cost of Revenue | 39.9 Million | 157.45 Million | 38.05 Million | 33.93 Million | 27.4 Million | 36.11 Million |
| Gross Profit | 2.97 Million | 12.64 Million | 3.41 Million | 5.54 Million | 16.02 Million | 9.6 Million |
| Operating Expenses | 6.56 Million | 26.71 Million | 6.65 Million | 8.08 Million | 18.35 Million | 15.69 Million |
| Selling, General and Administrative Expenses | 6.56 Million | - | 6.65 Million | 4.81 Million | 7.3 Million | 12.34 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3000.00 | 80 Thousand | -1000.00 | 85 Thousand | -5000.00 | 3.34 Million |
| Cost and Expenses | 46.46 Million | 184.16 Million | 44.7 Million | 42.01 Million | 45.75 Million | 51.8 Million |
| Operating Income | -3.58 Million | -14.06 Million | -3.24 Million | -3.04 Million | -3.46 Million | -6.08 Million |
| Interest Expense | 2.47 Million | 8.82 Million | 2.32 Million | 2.21 Million | 2.21 Million | 2.07 Million |
| Income Tax Expense | 3 Million | -65 Thousand | -67 Thousand | 2.3 Million | 2000.00 | 4.22 Million |
| Earnings before Tax | -6.53 Million | -30.77 Million | -10.66 Million | -4.95 Million | -5.99 Million | -9.15 Million |
| Net Income | -6.53 Million | -30.7 Million | -10.59 Million | -4.95 Million | -6 Million | -13.38 Million |
| Earnings Per Share Basic | -0.24 | - | -0.40 | -0.19 | -0.24 | -0.57 |
| Earnings Per Share Diluted | -0.24 | - | -0.40 | -0.19 | -0.24 | -0.57 |
| Weighted Average Shares Outstanding | 27.02 Million | 25.52 Million | 26.82 Million | 26.79 Million | 24.89 Million | 23.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.02 Million | 25.52 Million | 26.82 Million | 26.79 Million | 24.89 Million | 23.56 Million |
| Gross Margin | 0.07 | 0.07 | 0.08 | 0.14 | 0.37 | 0.21 |
| EBIT Margin | -0.01 | - | 0.00 | 0.02 | 0.02 | -0.06 |
| Profit Margin | -0.15 | -0.18 | -0.26 | -0.13 | -0.14 | -0.29 |
| EBITDA | -543 Thousand | - | 120 Thousand | 824 Thousand | 960 Thousand | -2.85 Million |
| Earnings Before Tax Margin | -0.08 | -0.08 | -0.08 | -0.08 | -0.08 | -0.13 |
013580
GUJCOTEX
GAND
6184
BOTH
IMFA