INR 22.23
(4.96%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 169.07 Million | 166.34 Million | 143.4 Million | 61.95 Million | 71.8 Million | 376.51 Million |
Cost of Revenue | 165.25 Million | 164.62 Million | 141.59 Million | 57.62 Million | 71.43 Million | 363.64 Million |
Gross Profit | 3.81 Million | 1.72 Million | 1.8 Million | 4.32 Million | 374.09 Thousand | 12.86 Million |
Operating Expenses | 678 Thousand | 1.68 Million | 1.34 Million | 1.58 Million | 1.87 Million | 2.23 Million |
Selling, General and Administrative Expenses | 678 Thousand | 791 Thousand | 623 Thousand | 487.78 Thousand | 609.11 Thousand | 474.31 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 62 Thousand | 5.27 Million | 52 Thousand | 3122.00 | 1612.00 |
Cost and Expenses | 164.94 Million | 166.3 Million | 142.93 Million | 59.2 Million | 73.3 Million | 365.88 Million |
Operating Income | 4.12 Million | 90 Thousand | 463 Thousand | 2.7 Million | -1.47 Million | 10.57 Million |
Interest Expense | 47 Thousand | 80 Thousand | 132 Thousand | 174 Thousand | 112.04 Thousand | 105.68 Thousand |
Income Tax Expense | 709 Thousand | 72 Thousand | -22 Thousand | 98.74 Thousand | -7984.00 | 91.67 Thousand |
Earnings before Tax | 2.6 Million | 168 Thousand | 5.6 Million | -1.73 Million | -1.72 Million | 132.53 Thousand |
Net Income | 1.89 Million | 96 Thousand | 5.63 Million | -1.73 Million | -1.72 Million | 40.85 Thousand |
Earnings Per Share Basic | 0.13 | 0.01 | 0.40 | -0.12 | -0.12 | 0.00 |
Earnings Per Share Diluted | 0.13 | 0.01 | 0.40 | -0.12 | -0.12 | 0.00 |
Weighted Average Shares Outstanding | 14.24 Million | 14.24 Million | 14.24 Million | 14.24 Million | 14.24 Million | 14.24 Million |
Weighted Average Shares Outstanding (Diluted) | 14.24 Million | 14.24 Million | 14.24 Million | 14.24 Million | 14.24 Million | 14.24 Million |
Gross Margin | 0.02 | 0.01 | 0.01 | 0.07 | 0.01 | 0.03 |
EBIT Margin | 0.02 | 0.00 | 0.04 | 0.05 | -0.02 | 0.03 |
Profit Margin | 0.01 | 0.00 | 0.04 | -0.03 | -0.02 | 0.00 |
EBITDA | 2.96 Million | 499 Thousand | 6.2 Million | -1.17 Million | -1.28 Million | 580.72 Thousand |
Earnings Before Tax Margin | 0.02 | 0.00 | 0.00 | 0.04 | -0.02 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 52.04 Million | 71.27 Million | 169.07 Million | 36.7 Million | 43.9 Million | 39.5 Million |
Cost of Revenue | 50.41 Million | 68.68 Million | 165.25 Million | 35.64 Million | 42.19 Million | 39.01 Million |
Gross Profit | 1.62 Million | 2.58 Million | 3.81 Million | 1.06 Million | 1.71 Million | 486 Thousand |
Operating Expenses | 275 Thousand | 571 Thousand | 1.17 Million | 994 Thousand | 818 Thousand | 257 Thousand |
Selling, General and Administrative Expenses | 275 Thousand | 571 Thousand | - | 994 Thousand | 818 Thousand | 159 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 848 Thousand | 11 Thousand | 6000.00 | - | 5000.00 |
Cost and Expenses | 50.69 Million | 69.25 Million | 166.43 Million | 36.63 Million | 43.01 Million | 39.27 Million |
Operating Income | 1.35 Million | 2.01 Million | 2.63 Million | 67 Thousand | 894 Thousand | 229 Thousand |
Interest Expense | 1000.00 | - | 47 Thousand | 10 Thousand | 10 Thousand | 13 Thousand |
Income Tax Expense | - | -78.24 Thousand | 709 Thousand | 709 Thousand | -99.25 Thousand | -117.08 Thousand |
Earnings before Tax | 1.35 Million | 2.01 Million | 2.6 Million | 67 Thousand | 884 Thousand | 221 Thousand |
Net Income | 1.35 Million | 2.01 Million | 1.89 Million | 67 Thousand | 884 Thousand | 221 Thousand |
Earnings Per Share Basic | 0.10 | 0.14 | - | 0.00 | 0.06 | 0.02 |
Earnings Per Share Diluted | 0.10 | 0.14 | - | 0.00 | 0.06 | 0.02 |
Weighted Average Shares Outstanding | 14.24 Million | 14.24 Million | 14.24 Million | 14.24 Million | 14.24 Million | 14.24 Million |
Weighted Average Shares Outstanding (Diluted) | 14.24 Million | 14.24 Million | 14.24 Million | 14.24 Million | 14.24 Million | 14.24 Million |
Gross Margin | 0.03 | 0.04 | 0.02 | 0.03 | 0.04 | 0.01 |
EBIT Margin | 0.03 | 0.03 | - | 0.01 | 0.02 | 0.01 |
Profit Margin | 0.03 | 0.03 | 0.01 | 0.00 | 0.02 | 0.01 |
EBITDA | 1.35 Million | 2.01 Million | - | 380 Thousand | 894 Thousand | 234 Thousand |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.02 | 0.00 | 0.02 | 0.01 |
GAND
1447
8173
IMFA
BFIIW
013580