NOK 24.6
(-1.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1 Billion | 888.43 Million | 775.02 Million | 689.98 Million | 660.51 Million | 663.15 Million |
Cost of Revenue | 924.6 Million | 615.12 Million | 536.09 Million | 497.44 Million | 558.37 Million | 541.44 Million |
Gross Profit | 75.4 Million | 273.31 Million | 238.92 Million | 192.54 Million | 102.14 Million | 121.7 Million |
Operating Expenses | 271.56 Million | 218.66 Million | 173 Million | 142.54 Million | 53.02 Million | 45.83 Million |
Selling, General and Administrative Expenses | 167.44 Million | 50.76 Million | 39.96 Million | 33.99 Million | 41.73 Million | 42.9 Million |
Research and Development Expenses | 1.51 Million | 1.51 Million | - | - | - | - |
Other Expenses | 102.6 Million | 218.66 Million | 173 Million | 142.54 Million | 53.02 Million | 45.83 Million |
Cost and Expenses | 981.53 Million | 833.79 Million | 709.09 Million | 639.98 Million | 611.4 Million | 587.28 Million |
Operating Income | 18.46 Million | 54.64 Million | 65.92 Million | 50 Million | 49.11 Million | 75.86 Million |
Interest Expense | 7.14 Million | 4.51 Million | 2.98 Million | 3.03 Million | 2.25 Million | 2.45 Million |
Income Tax Expense | 8.58 Million | 11.83 Million | 13.91 Million | 10.34 Million | 10.55 Million | 17.31 Million |
Earnings before Tax | 13.02 Million | 50.27 Million | 62.41 Million | 47.09 Million | 46.63 Million | 73.53 Million |
Net Income | 4.44 Million | 38.43 Million | 48.49 Million | 36.74 Million | 36.08 Million | 56.22 Million |
Earnings Per Share Basic | 0.16 | 1.40 | 1.80 | 1.38 | 1.36 | 2.13 |
Earnings Per Share Diluted | 0.16 | 1.39 | 1.77 | 1.38 | 1.36 | 2.12 |
Weighted Average Shares Outstanding | 27.63 Million | 27.39 Million | 27 Million | 26.69 Million | 26.5 Million | 26.36 Million |
Weighted Average Shares Outstanding (Diluted) | 27.86 Million | 27.66 Million | 27.33 Million | 26.69 Million | 26.57 Million | 26.47 Million |
Gross Margin | 0.08 | 0.31 | 0.31 | 0.28 | 0.15 | 0.18 |
EBIT Margin | 0.03 | 0.09 | 0.10 | 0.09 | 0.09 | 0.12 |
Profit Margin | 0.00 | 0.04 | 0.06 | 0.05 | 0.05 | 0.08 |
EBITDA | 26.12 Million | 73.94 Million | 81.31 Million | 64.04 Million | 60.66 Million | 78.79 Million |
Earnings Before Tax Margin | 0.02 | 0.06 | 0.09 | 0.07 | 0.07 | 0.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 229.5 Million | 261.88 Million | 262.07 Million | 1 Billion | 211.2 Million | 249.54 Million |
Cost of Revenue | 199.34 Million | 227.39 Million | 272.64 Million | 924.6 Million | 191.58 Million | 212.75 Million |
Gross Profit | 30.15 Million | 34.49 Million | -10.56 Million | 75.4 Million | 19.61 Million | 36.79 Million |
Operating Expenses | 11.19 Million | 12.3 Million | 16.15 Million | 56.93 Million | 17.27 Million | 19.17 Million |
Selling, General and Administrative Expenses | 11.19 Million | 12.3 Million | 16.15 Million | - | 11.57 Million | 13.76 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 15.94 Million | - | - | - | - | - |
Cost and Expenses | 210.54 Million | 239.69 Million | 288.79 Million | 981.54 Million | 208.85 Million | 231.93 Million |
Operating Income | 18.95 Million | 22.19 Million | -26.71 Million | 18.46 Million | 2.34 Million | 17.61 Million |
Interest Expense | 888 Thousand | 1.73 Million | 1 Million | 6.31 Million | 1.92 Million | 1.27 Million |
Income Tax Expense | 3.97 Million | 4.49 Million | 374 Thousand | 9.33 Million | 153 Thousand | 3.58 Million |
Earnings before Tax | 18.06 Million | 20.45 Million | -27.72 Million | 13.02 Million | 424 Thousand | 16.33 Million |
Net Income | 13.88 Million | 15.95 Million | -28.09 Million | 4.44 Million | 271 Thousand | 12.75 Million |
Earnings Per Share Basic | 0.50 | 0.58 | -1.02 | - | 0.01 | 0.46 |
Earnings Per Share Diluted | 0.50 | 0.57 | -1.02 | - | 0.01 | 0.46 |
Weighted Average Shares Outstanding | 27.8 Million | 27.69 Million | 27.64 Million | 27.63 Million | 27.64 Million | 27.64 Million |
Weighted Average Shares Outstanding (Diluted) | 27.9 Million | 27.78 Million | 27.64 Million | 27.86 Million | 27.85 Million | 27.93 Million |
Gross Margin | 0.13 | 0.13 | -0.04 | 0.08 | 0.09 | 0.15 |
EBIT Margin | 0.10 | 0.11 | 0.02 | - | 0.04 | 0.09 |
Profit Margin | 0.06 | 0.06 | -0.11 | 0.00 | 0.00 | 0.05 |
EBITDA | 23.69 Million | 28.3 Million | 4.13 Million | - | 8.04 Million | 23.03 Million |
Earnings Before Tax Margin | 0.08 | 0.08 | -0.10 | 0.02 | 0.01 | 0.07 |
T14
VOYA-PB
6707
PKD
PJAA
ZHSHF