AUD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.33 Million | 1.14 Million | 2.1 Million | 121.3 Thousand | 267.2 Thousand | 1.04 Million |
Cost of Revenue | 2.64 Million | 856.41 Thousand | 1.97 Million | 57.6 Thousand | 240.37 Thousand | 1.09 Million |
Gross Profit | 689.45 Thousand | 292.88 Thousand | 131.36 Thousand | 63.69 Thousand | 26.82 Thousand | -53.67 Thousand |
Operating Expenses | 1.19 Million | 1.06 Million | 1.59 Million | 1.06 Million | 1.85 Million | 2 Million |
Selling, General and Administrative Expenses | 1.19 Million | 1.06 Million | 1.59 Million | 1.01 Million | 1.8 Million | 2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 239.62 Thousand | 183.6 Thousand | 52.74 Thousand | 58.46 Thousand | 475.3 Thousand |
Cost and Expenses | 3.84 Million | 1.91 Million | 3.56 Million | 1.12 Million | 2.09 Million | 3.09 Million |
Operating Income | -509 Thousand | -527.44 Thousand | -1.46 Million | -626.47 Thousand | -1.29 Million | -1.56 Million |
Interest Expense | 7303.00 | 2682.00 | 528.00 | 1464.00 | 6959.00 | 2773.00 |
Income Tax Expense | -220.55 Thousand | -239.62 Thousand | -183.93 Thousand | 377.59 Thousand | 539.1 Thousand | -469.24 Thousand |
Earnings before Tax | -514.67 Thousand | -530.12 Thousand | -1.28 Million | -627.94 Thousand | -1.3 Million | -1.57 Million |
Net Income | -294.11 Thousand | -530.12 Thousand | -1.09 Million | -1 Million | -1.84 Million | -1.57 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 102.97 Million | 101.04 Million | 100.2 Million | 80.12 Million | 78.36 Million | 78.36 Million |
Weighted Average Shares Outstanding (Diluted) | 102.97 Million | 101.04 Million | 100.2 Million | 80.12 Million | 78.36 Million | 78.36 Million |
Gross Margin | 0.21 | 0.25 | 0.06 | 0.53 | 0.10 | -0.05 |
EBIT Margin | -0.15 | -0.46 | -0.61 | -4.73 | -4.64 | -1.51 |
Profit Margin | -0.09 | -0.46 | -0.52 | -8.29 | -6.90 | -1.51 |
EBITDA | -499.05 Thousand | - | - | -809.23 Thousand | -1.67 Million | - |
Earnings Before Tax Margin | -0.15 | -0.46 | -0.70 | -5.16 | -4.85 | -1.51 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 3.33 Million | 1.15 Million | 1.15 Million | 1.01 Million | 507.79 Thousand | 553.38 Thousand |
Cost of Revenue | 3.22 Million | 938.52 Thousand | 938.52 Thousand | 1.07 Million | 383.39 Thousand | 681.75 Thousand |
Gross Profit | 109.98 Thousand | 220.32 Thousand | 220.32 Thousand | -61.59 Thousand | 124.4 Thousand | -128.36 Thousand |
Operating Expenses | 618.99 Thousand | 304.2 Thousand | 304.2 Thousand | 279.64 Thousand | 184.74 Thousand | 263.14 Thousand |
Selling, General and Administrative Expenses | - | 304.2 Thousand | 304.2 Thousand | 279.64 Thousand | 295.02 Thousand | 263.14 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.84 Million | 1.24 Million | 1.24 Million | 1.35 Million | 568.13 Thousand | 944.89 Thousand |
Operating Income | -509 Thousand | -83.88 Thousand | -83.88 Thousand | -341.24 Thousand | -170.61 Thousand | -391.51 Thousand |
Interest Expense | 7303.00 | 7068.00 | - | 235.00 | - | - |
Income Tax Expense | -220.55 Thousand | 4.00 | - | -220.55 Thousand | 110.73 Thousand | -239.62 Thousand |
Earnings before Tax | -514.67 Thousand | -87.17 Thousand | -87.17 Thousand | -340.33 Thousand | -59.88 Thousand | -390.97 Thousand |
Net Income | -294.11 Thousand | -87.17 Thousand | -87.17 Thousand | -119.77 Thousand | -59.88 Thousand | -151.35 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 102.97 Million | 103.52 Million | 103.52 Million | 101.81 Million | 99.81 Million | 101.81 Million |
Weighted Average Shares Outstanding (Diluted) | 102.97 Million | 106.13 Million | 106.13 Million | 101.81 Million | 99.81 Million | 101.81 Million |
Gross Margin | 0.03 | 0.19 | 0.19 | -0.06 | 0.24 | -0.23 |
EBIT Margin | - | -0.07 | - | -0.34 | 0.22 | -0.71 |
Profit Margin | -0.09 | -0.08 | -0.08 | -0.12 | -0.12 | -0.27 |
EBITDA | - | -81.8 Thousand | - | -341.24 Thousand | 110.73 Thousand | -391.51 Thousand |
Earnings Before Tax Margin | -0.15 | -0.07 | -0.07 | -0.34 | -0.34 | -0.71 |
PJAA
ZHSHF
WSTEP
WFCNP
7456
DLTH