AUD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 953.27 Thousand | 690.98 Thousand | 1.53 Million | 1.76 Million | 1.29 Million | 2.64 Million |
Total Current Assets | 895.06 Thousand | 690.98 Thousand | 1.53 Million | 1.76 Million | 1.29 Million | 2.64 Million |
Cash And Short Term Investments | 590.56 Thousand | 402.3 Thousand | 888.74 Thousand | 1.69 Million | 1.1 Million | 2.43 Million |
Cash and Cash Equivalents | 590.56 Thousand | 402.3 Thousand | 888.74 Thousand | 1.69 Million | 1.1 Million | 2.43 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 213.51 Thousand | 142.37 Thousand | 7900.00 | 20.99 Thousand | 89.47 Thousand | 177.72 Thousand |
Inventory | 88.36 Thousand | 76.51 Thousand | 176.58 Thousand | - | 51.38 Thousand | -48.22 Thousand |
Other Current Assets | 2620.00 | 69.79 Thousand | 460.92 Thousand | 49.57 Thousand | 52.74 Thousand | 79.23 Thousand |
Total Non-Current Assets | 58.21 Thousand | - | - | - | - | - |
Net PPE | 58.21 Thousand | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 942.45 Thousand | 453.97 Thousand | 861.65 Thousand | 109.11 Thousand | 156.87 Thousand | 199.17 Thousand |
Total Current Liabilities | 892.74 Thousand | 453.97 Thousand | 861.65 Thousand | 109.11 Thousand | 156.87 Thousand | 199.17 Thousand |
Account Payables | 802.01 Thousand | 367.65 Thousand | 682.65 Thousand | 59.19 Thousand | 60.08 Thousand | 182.73 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 8200.00 | -17.74 Thousand | -96.93 Thousand | - | 61.34 Thousand | - |
Deferred Revenue | 1.00 | 17.74 Thousand | 96.93 Thousand | - | - | - |
Other Current Liabilities | 82.52 Thousand | 86.32 Thousand | 179 Thousand | 49.92 Thousand | 35.43 Thousand | 16.44 Thousand |
Total Non Current Liabilities | 49.71 Thousand | - | 682.65 Thousand | - | - | - |
Long-Term Debt | 49.71 Thousand | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 682.65 Thousand | - | - | - |
Other Liabilities | - | - | -682.65 Thousand | - | - | - |
Total Equity | 10.82 Thousand | 237 Thousand | 672.49 Thousand | 1.65 Million | 1.14 Million | 2.44 Million |
Stock Holders Equity | 10.82 Thousand | 237 Thousand | 672.49 Thousand | 1.65 Million | 1.14 Million | 2.44 Million |
Common Stock | 7.22 Million | 7.16 Million | 7.12 Million | 7.12 Million | 5.97 Million | 5.97 Million |
Retained Earnings | -7.72 Million | -7.44 Million | -6.91 Million | -5.67 Million | -5.94 Million | -4.64 Million |
Accumulated other comprehensive income | 512.55 Thousand | 514.55 Thousand | 457.22 Thousand | 210.21 Thousand | 1.1 Million | 1.1 Million |
Common Stock Equity | 10.82 Thousand | 237 Thousand | 672.49 Thousand | 1.65 Million | 1.14 Million | 2.44 Million |
Capital Lease Obligation | - | - | - | - | 61.34 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 57.91 Thousand | - | - | - | 61.34 Thousand | - |
Net Debt | -532.65 Thousand | -402.3 Thousand | -888.74 Thousand | -1.69 Million | -1.04 Million | -2.43 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 953.27 Thousand | 953.27 Thousand | 953.27 Thousand | 1.04 Million | 1.04 Million | 690.98 Thousand |
Total Current Assets | 895.06 Thousand | 895.06 Thousand | 895.06 Thousand | 981.23 Thousand | 981.23 Thousand | 690.98 Thousand |
Cash And Short Term Investments | 590.56 Thousand | 590.56 Thousand | 590.56 Thousand | 362.32 Thousand | 362.32 Thousand | 402.3 Thousand |
Cash and Cash Equivalents | 590.56 Thousand | 590.56 Thousand | 590.56 Thousand | 362.32 Thousand | 362.32 Thousand | 402.3 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 213.51 Thousand | 216.13 Thousand | 213.51 Thousand | 553.95 Thousand | 553.95 Thousand | 142.37 Thousand |
Inventory | 88.36 Thousand | - | 88.36 Thousand | - | - | 76.51 Thousand |
Other Current Assets | 2620.00 | 88.36 Thousand | 2620.00 | 64.95 Thousand | 64.95 Thousand | 69.79 Thousand |
Total Non-Current Assets | 58.21 Thousand | 58.21 Thousand | 58.21 Thousand | 66.52 Thousand | 66.52 Thousand | - |
Net PPE | 58.21 Thousand | 58.21 Thousand | 58.21 Thousand | 66.52 Thousand | 66.52 Thousand | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 942.45 Thousand | 942.45 Thousand | 942.45 Thousand | 862.59 Thousand | 862.59 Thousand | 453.97 Thousand |
Total Current Liabilities | 892.74 Thousand | 892.74 Thousand | 892.74 Thousand | 808.94 Thousand | 808.94 Thousand | 453.97 Thousand |
Account Payables | 802.01 Thousand | 802.01 Thousand | 802.01 Thousand | 565.16 Thousand | 565.16 Thousand | 367.65 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 8200.00 | 8200.00 | 8200.00 | 8314.00 | 8314.00 | -17.74 Thousand |
Deferred Revenue | 1.00 | 1.00 | - | 157.21 Thousand | - | 17.74 Thousand |
Other Current Liabilities | 82.52 Thousand | 82.52 Thousand | 82.53 Thousand | 78.26 Thousand | 235.47 Thousand | 86.32 Thousand |
Total Non Current Liabilities | 49.71 Thousand | 49.71 Thousand | 49.71 Thousand | 53.64 Thousand | 53.64 Thousand | - |
Long-Term Debt | 49.71 Thousand | 49.71 Thousand | 49.71 Thousand | 53.64 Thousand | 53.64 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -1.00 | - | - |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 10.82 Thousand | 10.82 Thousand | 10.82 Thousand | 185.16 Thousand | 185.16 Thousand | 237 Thousand |
Stock Holders Equity | 10.82 Thousand | 10.82 Thousand | 10.82 Thousand | 185.16 Thousand | 185.16 Thousand | 237 Thousand |
Common Stock | 7.22 Million | 7.22 Million | 7.22 Million | 7.22 Million | 7.22 Million | 7.16 Million |
Retained Earnings | -7.72 Million | -7.72 Million | -7.72 Million | -7.55 Million | -7.55 Million | -7.44 Million |
Accumulated other comprehensive income | 512.55 Thousand | 512.55 Thousand | 512.55 Thousand | 512.55 Thousand | 512.55 Thousand | 514.55 Thousand |
Common Stock Equity | 10.82 Thousand | 10.82 Thousand | 10.82 Thousand | 185.16 Thousand | 185.16 Thousand | 237 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 57.91 Thousand | 57.91 Thousand | 57.91 Thousand | 61.96 Thousand | 61.96 Thousand | - |
Net Debt | -532.65 Thousand | -532.65 Thousand | -532.65 Thousand | -300.36 Thousand | -300.36 Thousand | -402.3 Thousand |
PJAA
ZHSHF
WSTEP
WFCNP
7456
DLTH