USD 1.79
(-1.1%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 556.47 Million | 527.45 Million | 515.55 Million | 515.57 Million | 474.05 Million | 289.95 Million |
Total Current Assets | 177.62 Million | 225.89 Million | 222.52 Million | 210.31 Million | 162.19 Million | 117.68 Million |
Cash And Short Term Investments | 32.15 Million | 45.54 Million | 77.05 Million | 47.22 Million | 538 Thousand | 731 Thousand |
Cash and Cash Equivalents | 32.15 Million | 45.54 Million | 77.05 Million | 47.22 Million | 538 Thousand | 731 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.35 Million | 6.04 Million | 5.45 Million | 2.82 Million | 3.12 Million | 4.63 Million |
Inventory | 125.75 Million | 154.92 Million | 122.67 Million | 149.05 Million | 147.84 Million | 97.17 Million |
Other Current Assets | 10.35 Million | 19.38 Million | 15.1 Million | 11.21 Million | 10.68 Million | 15.14 Million |
Total Non-Current Assets | 378.85 Million | 301.55 Million | 293.02 Million | 305.26 Million | 311.85 Million | 172.26 Million |
Net PPE | 294.46 Million | 287.29 Million | 281.12 Million | 295.19 Million | 304.17 Million | 167.1 Million |
Good Will And Intangible Assets | 838 Thousand | 852 Thousand | 648 Thousand | 666 Thousand | 685 Thousand | 402 Thousand |
Good Will | 402 Thousand | 402 Thousand | 402 Thousand | 402 Thousand | 402 Thousand | 402 Thousand |
Intangible Assets | 436 Thousand | 450 Thousand | 246 Thousand | 264 Thousand | 283 Thousand | - |
Long-Term Investments | 4.98 Million | 5.53 Million | 6.55 Million | 6.11 Million | 6.43 Million | 6.29 Million |
Tax Assets | 67.03 Million | 62.55 Million | 58.5 Million | 56.96 Million | 5.37 Million | -6.29 Million |
Other Non Current Assets | 11.53 Million | -54.68 Million | -53.79 Million | -53.66 Million | -4.81 Million | 4.75 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 334.3 Million | 300.25 Million | 292.83 Million | 324.47 Million | 297.94 Million | 129.69 Million |
Total Current Liabilities | 102.44 Million | 118.3 Million | 115.99 Million | 95.71 Million | 78.77 Million | 53.02 Million |
Account Payables | 51.12 Million | 56.54 Million | 45.4 Million | 33.64 Million | 33.05 Million | 24.85 Million |
Tax Payables | - | 1.76 Million | 6.81 Million | 7.57 Million | 3.42 Million | 218 Thousand |
Short Term Debt | 20.39 Million | 19.18 Million | 16.27 Million | 16.8 Million | 12.83 Million | 1.62 Million |
Deferred Revenue | 9.57 Million | 10.24 Million | 10.79 Million | 9.94 Million | 9.94 Million | 10.48 Million |
Other Current Liabilities | 21.35 Million | 32.32 Million | 43.52 Million | 35.32 Million | 22.94 Million | 16.06 Million |
Total Non Current Liabilities | 231.85 Million | 181.95 Million | 176.83 Million | 228.76 Million | 219.16 Million | 76.67 Million |
Long-Term Debt | 25.14 Million | 180.7 Million | 173.96 Million | 220.56 Million | 210.66 Million | 61.89 Million |
Deferred Revenue Non Current | - | 25.91 Million | 26.6 Million | -27.22 Million | -27.77 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 140.68 Million | -25.91 Million | -26.6 Million | 27.22 Million | 27.77 Million | 5 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 222.17 Million | 227.19 Million | 222.71 Million | 191.09 Million | 176.1 Million | 160.25 Million |
Stock Holders Equity | 225.23 Million | 230.4 Million | 225.87 Million | 193.46 Million | 178.27 Million | 160.49 Million |
Common Stock | 103.57 Million | 98.84 Million | 95.51 Million | 92.87 Million | 90.9 Million | 89.84 Million |
Retained Earnings | 123.81 Million | 133.17 Million | 130.86 Million | 101.16 Million | 87.58 Million | 70.73 Million |
Accumulated other comprehensive income | -427 Thousand | -148 Thousand | 489 Thousand | 48 Thousand | 188 Thousand | - |
Common Stock Equity | 225.23 Million | 230.4 Million | 225.87 Million | 193.46 Million | 178.27 Million | 160.49 Million |
Capital Lease Obligation | 140.68 Million | 173.2 Million | 162.94 Million | 161.26 Million | 155.82 Million | 23.03 Million |
Total Investments | 4.98 Million | 5.53 Million | 6.55 Million | 6.11 Million | 6.43 Million | 6.29 Million |
Total Debt | 186.22 Million | 199.88 Million | 190.24 Million | 237.36 Million | 223.49 Million | 63.51 Million |
Net Debt | 154.07 Million | 154.33 Million | 113.19 Million | 190.14 Million | 222.95 Million | 62.78 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 556.47 Million | 556.47 Million | 526.01 Million | 503.14 Million | 488.39 Million | 527.45 Million |
Total Current Assets | 177.62 Million | 177.62 Million | 203.51 Million | 191.83 Million | 176.53 Million | 225.89 Million |
Cash And Short Term Investments | 32.15 Million | 32.15 Million | 8.17 Million | 11.14 Million | 9.21 Million | 45.54 Million |
Cash and Cash Equivalents | 32.15 Million | 32.15 Million | 8.17 Million | 11.14 Million | 9.21 Million | 45.54 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.35 Million | 9.35 Million | 5.77 Million | 5.89 Million | 6.43 Million | 6.04 Million |
Inventory | 125.75 Million | 125.75 Million | 173.96 Million | 157.12 Million | 144.96 Million | 154.92 Million |
Other Current Assets | 10.35 Million | 10.35 Million | 15.59 Million | 17.8 Million | 15.91 Million | 19.38 Million |
Total Non-Current Assets | 378.85 Million | 378.85 Million | 322.49 Million | 311.3 Million | 311.86 Million | 301.55 Million |
Net PPE | 294.46 Million | 294.46 Million | 304.08 Million | 297.84 Million | 297.72 Million | 287.29 Million |
Good Will And Intangible Assets | 838 Thousand | 838 Thousand | 838 Thousand | 843 Thousand | 847 Thousand | 852 Thousand |
Good Will | 402 Thousand | 402 Thousand | 402 Thousand | 402 Thousand | 402 Thousand | 402 Thousand |
Intangible Assets | 436 Thousand | 436 Thousand | 436 Thousand | 441 Thousand | 445 Thousand | 450 Thousand |
Long-Term Investments | 4.98 Million | 4.98 Million | 4.86 Million | 5.25 Million | 5.41 Million | 5.53 Million |
Tax Assets | 67.03 Million | 67.03 Million | 3.68 Million | 353 Thousand | 136 Thousand | 62.55 Million |
Other Non Current Assets | 11.53 Million | 11.53 Million | 9.02 Million | 7.01 Million | 7.74 Million | -54.68 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 334.3 Million | 334.3 Million | 312.13 Million | 279.68 Million | 264.28 Million | 300.25 Million |
Total Current Liabilities | 102.44 Million | 102.44 Million | 141.23 Million | 107.23 Million | 87.85 Million | 118.3 Million |
Account Payables | 51.12 Million | 51.12 Million | 53.52 Million | 59.25 Million | 36.12 Million | 56.54 Million |
Tax Payables | - | - | - | - | 1.42 Million | 1.76 Million |
Short Term Debt | 20.39 Million | 20.39 Million | 55.94 Million | 19.76 Million | 19.38 Million | 19.18 Million |
Deferred Revenue | 9.57 Million | 9.57 Million | -36 Million | 7.82 Million | 8.52 Million | 10.24 Million |
Other Current Liabilities | 21.35 Million | 21.35 Million | 67.77 Million | 20.38 Million | 23.81 Million | 32.32 Million |
Total Non Current Liabilities | 231.85 Million | 231.85 Million | 170.9 Million | 172.44 Million | 176.43 Million | 181.95 Million |
Long-Term Debt | 25.14 Million | 25.14 Million | 170.9 Million | 172.44 Million | 176.43 Million | 180.7 Million |
Deferred Revenue Non Current | - | - | - | - | - | 25.91 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 140.68 Million | 140.68 Million | - | - | - | -25.91 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 222.17 Million | 222.17 Million | 213.87 Million | 223.46 Million | 224.11 Million | 227.19 Million |
Stock Holders Equity | 225.23 Million | 225.23 Million | 217.1 Million | 226.68 Million | 227.33 Million | 230.4 Million |
Common Stock | 103.57 Million | 103.57 Million | 102.56 Million | 101.41 Million | 99.96 Million | 98.84 Million |
Retained Earnings | 123.81 Million | 123.81 Million | 116.83 Million | 127.29 Million | 129.3 Million | 133.17 Million |
Accumulated other comprehensive income | -427 Thousand | -427 Thousand | -553 Thousand | -295 Thousand | -207 Thousand | -148 Thousand |
Common Stock Equity | 225.23 Million | 225.23 Million | 217.1 Million | 226.68 Million | 227.33 Million | 230.4 Million |
Capital Lease Obligation | 140.68 Million | 140.68 Million | 164.66 Million | 165.86 Million | 169.3 Million | 173.2 Million |
Total Investments | 4.98 Million | 4.98 Million | 4.86 Million | 5.25 Million | 5.41 Million | 5.53 Million |
Total Debt | 186.22 Million | 186.22 Million | 226.84 Million | 192.2 Million | 195.81 Million | 199.88 Million |
Net Debt | 154.07 Million | 154.07 Million | 218.66 Million | 181.05 Million | 186.6 Million | 154.33 Million |
PKD
PJAA
ZHSHF
LJ3
WFCNP
7456