Wallenius Wilhelmsen ASA (WAWI.OL)
NOK 89.15
(1.08%)
NOK 89.15
(1.08%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.14 Billion | 5.04 Billion | 3.88 Billion | 2.95 Billion | 3.9 Billion | 4.06 Billion |
| Cost of Revenue | 3.69 Billion | 3.88 Billion | 3.34 Billion | 2.7 Billion | 3.33 Billion | 3.56 Billion |
| Gross Profit | 1.45 Billion | 1.15 Billion | 536 Million | 250 Million | 573 Million | 500 Million |
| Operating Expenses | 639 Million | 163 Million | 188 Million | 225 Million | 264 Million | 246 Million |
| Selling, General and Administrative Expenses | 118 Million | 94 Million | 93 Million | 118 Million | 264 Million | 182 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 639 Million | 69 Million | 95 Million | 107 Million | 51 Million | 64 Million |
| Cost and Expenses | 3.93 Billion | 4.05 Billion | 3.53 Billion | 2.93 Billion | 3.6 Billion | 3.8 Billion |
| Operating Income | 1.21 Billion | 931 Million | 306 Million | 16 Million | 358 Million | 244 Million |
| Interest Expense | 244 Million | 179 Million | 140 Million | 147 Million | 194 Million | 161 Million |
| Income Tax Expense | 68 Million | 35 Million | 23 Million | -4 Million | 10 Million | 20 Million |
| Earnings before Tax | 1.03 Billion | 829 Million | 199 Million | -306 Million | 112 Million | 78 Million |
| Net Income | 846 Million | 679 Million | 133 Million | -302 Million | 93 Million | 52 Million |
| Earnings Per Share Basic | 2.00 | 1.60 | 0.32 | -0.71 | 0.22 | 0.12 |
| Earnings Per Share Diluted | 2.00 | 1.60 | 0.32 | -0.71 | 0.22 | 0.12 |
| Weighted Average Shares Outstanding | 422.69 Million | 422.45 Million | 422.39 Million | 422.39 Million | 422.34 Million | 422.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 422.69 Million | 422.45 Million | 422.4 Million | 422.39 Million | 422.34 Million | 423.1 Million |
| Gross Margin | 0.28 | 0.23 | 0.14 | 0.08 | 0.15 | 0.12 |
| EBIT Margin | 0.36 | 0.32 | 0.22 | 0.19 | 0.22 | 0.14 |
| Profit Margin | 0.16 | 0.13 | 0.03 | -0.10 | 0.02 | 0.01 |
| EBITDA | 1.85 Billion | 1.54 Billion | 822 Million | 304 Million | 804 Million | 593 Million |
| Earnings Before Tax Margin | 0.24 | 0.18 | 0.08 | 0.01 | 0.09 | 0.06 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.35 Billion | 1.35 Billion | 1.25 Billion | 1.28 Billion | 5.14 Billion | 1.31 Billion |
| Cost of Revenue | 143 Million | 144 Million | 148 Million | 3.26 Billion | 3.69 Billion | 143 Million |
| Gross Profit | 1.21 Billion | 1.21 Billion | 1.1 Billion | -1.98 Billion | 1.45 Billion | 1.16 Billion |
| Operating Expenses | 881 Million | 852 Million | 816 Million | -2.29 Billion | 221 Million | 833 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 881 Million | 144 Million | - | - | - | - |
| Cost and Expenses | 1.02 Billion | 996 Million | 964 Million | 970 Million | 3.91 Billion | 976 Million |
| Operating Income | 471 Million | 363 Million | 273 Million | 215 Million | 1.21 Billion | 385 Million |
| Interest Expense | 59 Million | 60 Million | 77 Million | 63 Million | 244 Million | 63 Million |
| Income Tax Expense | 15 Million | 10 Million | 33 Million | 38 Million | 68 Million | 7 Million |
| Earnings before Tax | 274 Million | 325 Million | 217 Million | 172 Million | 1.03 Billion | 335 Million |
| Net Income | 234 Million | 292 Million | 165 Million | 106 Million | 846 Million | 298 Million |
| Earnings Per Share Basic | 5.93 | 7.43 | 0.39 | 0.25 | - | 0.70 |
| Earnings Per Share Diluted | 5.93 | 7.43 | 0.39 | 0.25 | - | 0.70 |
| Weighted Average Shares Outstanding | 422.7 Million | 422.7 Million | 423.07 Million | 424 Million | 422.69 Million | 422.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 422.7 Million | 422.7 Million | 423.07 Million | 424 Million | 422.69 Million | 425.71 Million |
| Gross Margin | 0.89 | 0.89 | 0.88 | -1.55 | 0.28 | 0.89 |
| EBIT Margin | 0.35 | 0.38 | 0.39 | 0.36 | - | 0.37 |
| Profit Margin | 0.17 | 0.21 | 0.13 | 0.08 | 0.16 | 0.23 |
| EBITDA | 476 Million | 518 Million | 489 Million | 456 Million | - | 483 Million |
| Earnings Before Tax Margin | 0.35 | 0.27 | 0.22 | 0.17 | 0.24 | 0.29 |
3498
MRK
FUPEF
DAB
OLMM
IRBR3