BRL 37.83
(-4.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.35 Billion | 5.23 Billion | 6.32 Billion | 5.61 Billion | 5.82 Billion | 4.97 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 6.35 Billion | 5.23 Billion | 6.32 Billion | 5.61 Billion | 5.82 Billion | 4.97 Billion |
Operating Expenses | 31.36 Million | -6.46 Billion | -7.78 Billion | -7.23 Billion | -3.95 Billion | -3.47 Billion |
Selling, General and Administrative Expenses | 31.36 Million | 118.76 Million | 106.17 Million | 89.22 Million | 165.59 Million | 238.34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -6.58 Billion | -7.89 Billion | -7.32 Billion | -4.12 Billion | -3.71 Billion |
Cost and Expenses | -217.97 Million | 6.41 Billion | 7.71 Billion | 7.54 Billion | 3.96 Billion | 3.5 Billion |
Operating Income | - | -1.23 Billion | -1.46 Billion | -1.62 Billion | 1.86 Billion | 1.5 Billion |
Interest Expense | 6.29 Million | 868.41 Million | 866.28 Million | 4.5 Million | 756.93 Million | 533.13 Million |
Income Tax Expense | -133.82 Million | -550.42 Million | -712.76 Million | -406.9 Million | 94.09 Million | 253.36 Million |
Earnings before Tax | -257.67 Million | -1.18 Billion | -1.39 Billion | -1.92 Billion | 1.85 Billion | 1.47 Billion |
Net Income | -123.85 Million | -630.34 Million | -682.7 Million | -1.52 Billion | 1.76 Billion | 1.21 Billion |
Earnings Per Share Basic | -1.51 | -15.06 | -16.32 | -36.36 | 36.03 | 30.11 |
Earnings Per Share Diluted | -1.51 | -15.06 | -16.32 | -36.36 | 36.03 | 30.11 |
Weighted Average Shares Outstanding | 81.83 Million | 41.84 Million | 41.84 Million | 41.84 Million | 33.59 Million | 40.48 Million |
Weighted Average Shares Outstanding (Diluted) | 81.83 Million | 41.84 Million | 41.84 Million | 41.84 Million | 33.59 Million | 40.48 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.03 | -0.23 | -0.22 | -0.28 | 0.33 | 0.31 |
Profit Margin | -0.02 | -0.12 | -0.11 | -0.27 | 0.30 | 0.24 |
EBITDA | -193.57 Million | -727.25 Million | -1.41 Billion | -1.57 Billion | 1.27 Billion | 1.51 Billion |
Earnings Before Tax Margin | - | -0.24 | -0.23 | -0.29 | 0.32 | 0.30 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 149.07 Million | 1.58 Billion | 642.73 Million | 6.35 Billion | 503.88 Million | 1.33 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 149.07 Million | 1.58 Billion | 642.73 Million | 6.35 Billion | 503.88 Million | 1.33 Billion |
Operating Expenses | -425.27 Million | 93.23 Million | -505.62 Million | 245.72 Million | -420.32 Million | -1.34 Billion |
Selling, General and Administrative Expenses | 6.66 Million | 6.48 Million | -66.69 Million | - | 27.38 Million | 19.24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 425.27 Million | -93.23 Million | 505.62 Million | -245.72 Million | -447.71 Million | -1.36 Billion |
Cost and Expenses | 425.27 Million | -1.26 Billion | -1.05 Billion | -6.36 Billion | 434.09 Million | 1.32 Billion |
Operating Income | 628.98 Million | 409.38 Million | -1.04 Billion | 1.00 | 83.56 Million | -8.28 Million |
Interest Expense | 502.7 Million | 31.06 Million | -96.75 Million | 6.29 Million | 34.19 Million | 31.8 Million |
Income Tax Expense | 117.24 Million | 141.57 Million | -149.95 Million | -133.82 Million | 22.05 Million | -11.36 Million |
Earnings before Tax | 311.34 Million | 378.39 Million | -350.18 Million | -257.67 Million | 69.79 Million | 8.71 Million |
Net Income | 194.1 Million | 236.81 Million | -200.23 Million | -123.85 Million | 47.74 Million | 20.08 Million |
Earnings Per Share Basic | 2.37 | 2.89 | -2.45 | - | 0.58 | 0.25 |
Earnings Per Share Diluted | 2.37 | 2.89 | -2.45 | - | 0.58 | 0.25 |
Weighted Average Shares Outstanding | 81.83 Million | 81.83 Million | 81.84 Million | 81.83 Million | 81.83 Million | 81.83 Million |
Weighted Average Shares Outstanding (Diluted) | 81.83 Million | 81.83 Million | 81.84 Million | 81.83 Million | 81.83 Million | 81.83 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.13 | -0.02 | 0.03 | - | 0.20 | 0.00 |
Profit Margin | 1.30 | 0.15 | -0.31 | -0.02 | 0.09 | 0.02 |
EBITDA | 19.85 Million | -30.98 Million | 16.11 Million | - | 98.55 Million | 5.31 Million |
Earnings Before Tax Margin | 4.22 | 0.26 | -1.62 | 0.00 | 0.17 | -0.01 |
WAWI
3498
MRK
ETH
DAB
OLMM