Sparebanken Øst (SPOG.OL)
NOK 69.4
(-0.84%)
NOK 69.4
(-0.84%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 916.7 Million | 697.7 Million | 757.8 Million | 824.6 Million | 721.4 Million | 746.3 Million |
| Cost of Revenue | -1.46 Billion | - | - | - | - | - |
| Gross Profit | 2.38 Billion | 697.7 Million | 757.8 Million | 824.6 Million | 721.4 Million | 746.3 Million |
| Operating Expenses | 916.7 Million | 309.7 Million | 305.6 Million | 296 Million | 277.7 Million | 289.1 Million |
| Selling, General and Administrative Expenses | 16.9 Million | 17.4 Million | 60.9 Million | 57.4 Million | 53.6 Million | 53.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 899.8 Million | 292.3 Million | 244.7 Million | 238.6 Million | 224.1 Million | 236 Million |
| Cost and Expenses | 1.8 Billion | 309.7 Million | 305.6 Million | 296 Million | 277.7 Million | 289.1 Million |
| Operating Income | 564.2 Million | 1.03 Billion | 440.7 Million | 517.6 Million | 407 Million | 923.1 Million |
| Interest Expense | 1.41 Billion | 669.2 Million | 335.3 Million | 489.4 Million | 649 Million | 483.9 Million |
| Income Tax Expense | 123.7 Million | 85.5 Million | 79.3 Million | 80.4 Million | 95.5 Million | 76.7 Million |
| Earnings before Tax | 564.2 Million | 381.9 Million | 454.7 Million | 533.6 Million | 424.8 Million | 450.9 Million |
| Net Income | 411.3 Million | 277.7 Million | 361.4 Million | 437.2 Million | 311.5 Million | 362.5 Million |
| Earnings Per Share Basic | 5.67 | 3.84 | 5.16 | 6.63 | 4.88 | 17.49 |
| Earnings Per Share Diluted | 5.68 | 3.84 | 5.16 | 6.63 | 4.88 | 17.49 |
| Weighted Average Shares Outstanding | 20.73 Million | 20.7 Million | 20.7 Million | 20.7 Million | 20.73 Million | 20.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.7 Million | 20.7 Million | 20.7 Million | 20.7 Million | 20.73 Million | 20.73 Million |
| Gross Margin | 2.60 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.65 | 1.52 | 0.62 | 0.66 | 0.60 | 1.26 |
| Profit Margin | 0.45 | 0.40 | 0.48 | 0.53 | 0.43 | 0.49 |
| EBITDA | 593.2 Million | - | 481.9 Million | 560.8 Million | 450.5 Million | 464.6 Million |
| Earnings Before Tax Margin | 0.62 | 1.48 | 0.58 | 0.63 | 0.56 | 1.24 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 728.3 Million | 713.1 Million | 729.6 Million | 687.8 Million | 2.36 Billion | 247.3 Million |
| Cost of Revenue | - | - | - | - | -16 Million | - |
| Gross Profit | 728.3 Million | 713.1 Million | 729.6 Million | 687.8 Million | 2.38 Billion | 247.3 Million |
| Operating Expenses | 42.9 Million | 42.3 Million | 47.4 Million | 41.6 Million | 170.2 Million | 92.3 Million |
| Selling, General and Administrative Expenses | - | 45.1 Million | 5.1 Million | 5 Million | - | 3.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -42.9 Million | -42.3 Million | -47.4 Million | -41.6 Million | -170.2 Million | -38 Million |
| Cost and Expenses | 563.3 Million | 538.9 Million | 547 Million | 544 Million | 1.8 Billion | 92.3 Million |
| Operating Income | 165 Million | -97.61 Million | -108.11 Million | -7.7 Million | -29.2 Million | 152.7 Million |
| Interest Expense | 321.8 Million | 447.1 Million | 435.7 Million | 330.5 Million | 1.08 Billion | 377.6 Million |
| Income Tax Expense | 36.1 Million | 40.7 Million | 34.1 Million | 31.1 Million | 123.6 Million | 33.2 Million |
| Earnings before Tax | 165 Million | 174.2 Million | 182.5 Million | 143.9 Million | 564.2 Million | 152.8 Million |
| Net Income | 34.73 Million | 35.88 Million | 40.28 Million | 32.24 Million | 117.6 Million | 119.5 Million |
| Earnings Per Share Basic | 1.68 | 1.73 | 1.94 | 1.56 | - | 5.36 |
| Earnings Per Share Diluted | 1.68 | 1.73 | 1.94 | 1.56 | - | 5.36 |
| Weighted Average Shares Outstanding | 20.73 Million | 20.73 Million | 20.73 Million | 20.73 Million | 20.7 Million | 20.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.73 Million | 20.73 Million | 20.73 Million | 20.73 Million | 20.7 Million | 20.73 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.01 | 1.00 |
| EBIT Margin | 0.24 | -0.14 | -0.14 | -0.00 | - | 0.63 |
| Profit Margin | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.48 |
| EBITDA | 171.7 Million | -97.61 Million | -101.21 Million | -200 Thousand | - | 155.7 Million |
| Earnings Before Tax Margin | 0.23 | -0.14 | -0.15 | -0.01 | -0.01 | 0.62 |
BDTX
RNK
601228
0978
003029
ASTTF