USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 21.77 Million | 33.55 Million | 28.27 Million | 21.41 Million | 52.48 Million | 34.74 Million |
Cost of Revenue | 13.19 Million | 16.32 Million | 14.4 Million | 11.53 Million | 24.06 Million | 19.28 Million |
Gross Profit | 8.58 Million | 17.23 Million | 13.87 Million | 9.88 Million | 28.42 Million | 15.46 Million |
Operating Expenses | 21.9 Million | 9.61 Million | 9.4 Million | 137.13 Million | 19.27 Million | 14.05 Million |
Selling, General and Administrative Expenses | 5.89 Million | 892 Thousand | 5.74 Million | 7.17 Million | 12.52 Million | 12.67 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.68 Million | -4.53 Million | -4.97 Million | 4.98 Million | 23 Thousand | -1.71 Million |
Cost and Expenses | 35.09 Million | 25.93 Million | 23.8 Million | 148.66 Million | 43.33 Million | 33.34 Million |
Operating Income | - | 4.72 Million | -500 Thousand | -122.27 Million | 9.43 Million | 222 Thousand |
Interest Expense | 1.02 Million | 2.75 Million | 1.9 Million | 2.93 Million | 2.42 Million | 137 Thousand |
Income Tax Expense | - | -1.78 Million | -3.06 Million | 7.91 Million | 2.45 Million | -1.58 Million |
Earnings before Tax | -15.31 Million | 1.96 Million | -2.4 Million | -125.2 Million | 7 Million | 85 Thousand |
Net Income | -15.31 Million | 1.96 Million | -2.4 Million | -125.2 Million | 7 Million | 85 Thousand |
Earnings Per Share Basic | -0.01 | 0.00 | - | - | 0.01 | 0.00 |
Earnings Per Share Diluted | -0.01 | 0.00 | - | - | 0.01 | 0.00 |
Weighted Average Shares Outstanding | 1.26 Billion | 1.16 Billion | - | - | 1.11 Billion | 865.87 Million |
Weighted Average Shares Outstanding (Diluted) | 1.26 Billion | 1.16 Billion | - | - | 1.11 Billion | 865.87 Million |
Gross Margin | 0.39 | 0.51 | 0.49 | 0.46 | 0.54 | 0.44 |
EBIT Margin | -0.38 | 0.23 | 0.10 | -5.59 | 0.27 | 0.04 |
Profit Margin | -0.70 | 0.06 | -0.09 | -5.85 | 0.13 | 0.00 |
EBITDA | -8.31 Million | 1.96 Million | 2.73 Million | -119.67 Million | 14.04 Million | 2.15 Million |
Earnings Before Tax Margin | - | 0.14 | -0.02 | -5.71 | 0.18 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.18 Million | 5.18 Million | 21.77 Million | 9.79 Million | 4.45 Million | 10.11 Million |
Cost of Revenue | 4.28 Million | 4.28 Million | 13.19 Million | 8.06 Million | 3.27 Million | 11.26 Million |
Gross Profit | 899 Thousand | 899 Thousand | 8.58 Million | 1.72 Million | 1.18 Million | -1.14 Million |
Operating Expenses | 2.71 Million | 2.71 Million | 21.9 Million | 3.54 Million | 1.71 Million | 3.12 Million |
Selling, General and Administrative Expenses | 1.34 Million | 1.34 Million | - | 3.54 Million | 1.7 Million | 3.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.36 Million | 1.36 Million | -963 Thousand | - | - | - |
Cost and Expenses | 7 Million | 7 Million | 35.09 Million | 11.61 Million | 4.98 Million | 14.38 Million |
Operating Income | -1.81 Million | -1.81 Million | -14.28 Million | -1.82 Million | -592 Thousand | -4.26 Million |
Interest Expense | 532.75 Thousand | - | 1.02 Million | 614.55 Thousand | - | 655.59 Thousand |
Income Tax Expense | -2.00 | -1500.00 | 64 Thousand | 2.00 | - | 1.00 |
Earnings before Tax | -2.01 Million | -2.01 Million | -15.31 Million | -1.62 Million | -779 Thousand | -13.56 Million |
Net Income | -2.01 Million | -2.01 Million | -15.31 Million | -1.62 Million | -779 Thousand | -13.56 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 1.26 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.27 Billion | 1.27 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion |
Gross Margin | 0.17 | 0.17 | 0.39 | 0.18 | 0.26 | -0.11 |
EBIT Margin | -0.15 | -0.15 | - | -0.05 | 1.05 | 0.04 |
Profit Margin | -0.39 | -0.39 | -0.70 | -0.17 | -0.17 | -1.34 |
EBITDA | -769 Thousand | -769 Thousand | - | -513.34 Thousand | 4.67 Million | 383.5 Thousand |
Earnings Before Tax Margin | -0.35 | -0.35 | -0.66 | -0.19 | -0.13 | -0.42 |
SPOG
BDTX
RNK
AUZ
0978
003029