Seadrill Limited (SDRL.OL)
NOK 404.8
(-3.85%)
NOK 404.8
(-3.85%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.5 Billion | 977 Million | 1 Billion | 1.05 Billion | 1.38 Billion | 1.18 Billion |
| Cost of Revenue | 1.08 Billion | 700 Million | 1.06 Billion | 1.37 Billion | 1.62 Billion | 799 Million |
| Gross Profit | 413 Million | 277 Million | -61 Million | -318 Million | -239 Million | 383 Million |
| Operating Expenses | 74 Million | 3.49 Billion | 23 Million | 71 Million | 56 Million | 4.59 Billion |
| Selling, General and Administrative Expenses | 74 Million | 60 Million | 77 Million | 80 Million | 95 Million | 90 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | -54 Million | -9 Million | -39 Million | - |
| Cost and Expenses | 1.16 Billion | 4.19 Billion | 1.09 Billion | 1.44 Billion | 1.68 Billion | 5.39 Billion |
| Operating Income | 329 Million | 72 Million | -79 Million | -4.48 Billion | -296 Million | -360 Million |
| Interest Expense | 59 Million | - | 103 Million | 409 Million | 421 Million | - |
| Income Tax Expense | 17 Million | 12 Million | 5 Million | 4 Million | -40 Million | 38 Million |
| Earnings before Tax | 317 Million | 3.67 Billion | 3.22 Billion | -4.44 Billion | -760 Million | -4.45 Billion |
| Net Income | 300 Million | 3.66 Billion | 3.22 Billion | -4.44 Billion | -720 Million | -4.48 Billion |
| Earnings Per Share Basic | 4.23 | 61.33 | 32.20 | -83.92 | -13.58 | -14.87 |
| Earnings Per Share Diluted | 4.12 | 61.28 | 32.20 | -83.92 | -13.58 | -14.87 |
| Weighted Average Shares Outstanding | 71 Million | 59.77 Million | 100 Million | 53 Million | 53 Million | 301.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 74 Million | 59.82 Million | 100 Million | 53 Million | 53 Million | 301.44 Million |
| Gross Margin | 0.27 | 0.28 | -0.06 | -0.30 | -0.17 | 0.32 |
| EBIT Margin | 0.36 | 0.23 | 0.08 | -0.10 | 0.09 | 0.26 |
| Profit Margin | 0.20 | 3.75 | 3.19 | -4.20 | -0.52 | -3.79 |
| EBITDA | 494 Million | 224 Million | 76 Million | -3.71 Billion | 130 Million | 304 Million |
| Earnings Before Tax Margin | 0.22 | 0.07 | -0.08 | -4.23 | -0.21 | -0.30 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 375 Million | 367 Million | 408 Million | 1.5 Billion | 414 Million | 414 Million |
| Cost of Revenue | 263 Million | 276 Million | 327 Million | 1.08 Billion | 282 Million | 278 Million |
| Gross Profit | 112 Million | 91 Million | 81 Million | 413 Million | 132 Million | 136 Million |
| Operating Expenses | 24 Million | 9 Million | 26 Million | 74 Million | 20 Million | 14 Million |
| Selling, General and Administrative Expenses | 24 Million | 25 Million | 26 Million | - | 20 Million | 14 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 287 Million | 285 Million | 353 Million | 1.16 Billion | 302 Million | 292 Million |
| Operating Income | 288 Million | 80 Million | 52 Million | 329 Million | 117 Million | 109 Million |
| Interest Expense | 16 Million | 15 Million | 15 Million | 59 Million | 15 Million | 12 Million |
| Income Tax Expense | 3 Million | 10 Million | -19 Million | 17 Million | 22 Million | 13 Million |
| Earnings before Tax | 256 Million | 70 Million | 54 Million | 317 Million | 112 Million | 107 Million |
| Net Income | 253 Million | 60 Million | 73 Million | 300 Million | 90 Million | 94 Million |
| Earnings Per Share Basic | 3.61 | 0.83 | 0.97 | - | 1.13 | 1.18 |
| Earnings Per Share Diluted | 3.49 | 0.81 | 0.96 | - | 1.10 | 1.16 |
| Weighted Average Shares Outstanding | 72.42 Million | 72.28 Million | 75.8 Million | 71 Million | 80 Million | 80 Million |
| Weighted Average Shares Outstanding (Diluted) | 73 Million | 74.07 Million | 76.84 Million | 74 Million | 83 Million | 83 Million |
| Gross Margin | 0.30 | 0.25 | 0.20 | 0.27 | 0.32 | 0.33 |
| EBIT Margin | 0.31 | 0.34 | 0.28 | - | 0.39 | 0.41 |
| Profit Margin | 0.67 | 0.16 | 0.18 | 0.20 | 0.22 | 0.23 |
| EBITDA | 115 Million | 125 Million | 115 Million | - | 161 Million | 169 Million |
| Earnings Before Tax Margin | 0.77 | 0.22 | 0.13 | 0.22 | 0.28 | 0.26 |
MKO
603721
DOV1V
APTUS
RKT
ABAN