Dovre Group Plc (DOV1V.HE)
EUR 0.21
(0.0%)
EUR 0.21
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 196.71 Million | 202.97 Million | 142.74 Million | 77.47 Million | 83.13 Million | 65.46 Million |
| Cost of Revenue | 184.64 Million | 86.02 Million | 45.96 Million | 191 Thousand | 180 Thousand | 195 Thousand |
| Gross Profit | 12.07 Million | 116.94 Million | 96.77 Million | 77.28 Million | 82.95 Million | 65.27 Million |
| Operating Expenses | 5.18 Million | 108.85 Million | 90.71 Million | 74.98 Million | 81.04 Million | 64.74 Million |
| Selling, General and Administrative Expenses | 4.99 Million | 7.76 Million | 3.4 Million | 185 Thousand | 169 Thousand | 139 Thousand |
| Research and Development Expenses | 187 Thousand | 101 Thousand | 169 Thousand | 155 Thousand | 171 Thousand | 160 Thousand |
| Other Expenses | 4.66 Million | 101.09 Million | 87.31 Million | 74.8 Million | 80.87 Million | 64.6 Million |
| Cost and Expenses | 189.32 Million | 194.87 Million | 136.67 Million | 75.17 Million | 81.22 Million | 64.93 Million |
| Operating Income | 7.38 Million | 8.46 Million | 6.06 Million | 2.35 Million | 1.93 Million | 539 Thousand |
| Interest Expense | 1.16 Million | 1.19 Million | 473 Thousand | 202 Thousand | 226 Thousand | 110 Thousand |
| Income Tax Expense | 1.7 Million | 1.61 Million | 1.29 Million | 526 Thousand | 552 Thousand | 214 Thousand |
| Earnings before Tax | 6.3 Million | 7.42 Million | 5.61 Million | 2.16 Million | 2.64 Million | 1.05 Million |
| Net Income | 4.06 Million | 5.15 Million | 3.66 Million | 1.64 Million | 2.09 Million | 844 Thousand |
| Earnings Per Share Basic | 0.04 | 0.05 | 0.03 | 0.02 | 0.02 | 0.01 |
| Earnings Per Share Diluted | 0.04 | 0.05 | 0.03 | 0.02 | 0.02 | 0.01 |
| Weighted Average Shares Outstanding | 106.86 Million | 105.71 Million | 104.95 Million | 102.87 Million | 101.2 Million | 99.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 106.86 Million | 105.71 Million | 104.95 Million | 102.87 Million | 101.2 Million | 100.16 Million |
| Gross Margin | 0.06 | 0.58 | 0.68 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.04 | 0.05 | 0.05 | 0.04 | 0.03 | 0.02 |
| Profit Margin | 0.02 | 0.03 | 0.03 | 0.02 | 0.03 | 0.01 |
| EBITDA | 8.44 Million | 9.6 Million | 6.89 Million | 3.16 Million | 3.75 Million | 1.64 Million |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 46.58 Million | 46.58 Million | 196.71 Million | 103.6 Million | 51.8 Million | 93.1 Million |
| Cost of Revenue | 46.52 Million | 46.52 Million | 184.64 Million | 101.72 Million | 50.61 Million | 82.91 Million |
| Gross Profit | 60 Thousand | 60 Thousand | 12.07 Million | 1.87 Million | 1.18 Million | 10.19 Million |
| Operating Expenses | 1.57 Million | 1.57 Million | 5.18 Million | -437 Thousand | 820.5 Thousand | 6.99 Million |
| Selling, General and Administrative Expenses | 2.78 Million | - | - | 416.5 Thousand | 416.5 Thousand | 7.05 Million |
| Research and Development Expenses | - | - | - | 88 Thousand | 88 Thousand | - |
| Other Expenses | 1.57 Million | 1.57 Million | 496 Thousand | 437 Thousand | - | 59 Thousand |
| Cost and Expenses | 48.09 Million | 48.09 Million | 189.82 Million | 101.28 Million | 51.43 Million | 89.9 Million |
| Operating Income | -1.51 Million | -1.51 Million | 6.88 Million | 2.31 Million | 1.9 Million | 3.2 Million |
| Interest Expense | 527 Thousand | - | 1.16 Million | 1.1 Million | - | 737 Thousand |
| Income Tax Expense | 141.5 Thousand | 141.5 Thousand | 1.7 Million | 921 Thousand | 460.5 Thousand | 788 Thousand |
| Earnings before Tax | -1.65 Million | -1.65 Million | 6.3 Million | 3.53 Million | 1.76 Million | 2.76 Million |
| Net Income | -682.5 Thousand | -682.5 Thousand | 4.06 Million | 2.24 Million | 1.12 Million | 1.81 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | - | 0.02 | 0.01 | 0.02 |
| Earnings Per Share Diluted | -0.01 | -0.01 | - | 0.02 | 0.01 | 0.02 |
| Weighted Average Shares Outstanding | 105.01 Million | 105.01 Million | 105.71 Million | 105.71 Million | 107.78 Million | 105.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 105.95 Million | 105.95 Million | 105.71 Million | 105.71 Million | 107.78 Million | 105.71 Million |
| Gross Margin | 0.00 | 0.00 | 0.06 | 0.02 | 0.02 | 0.11 |
| EBIT Margin | -0.03 | -0.03 | - | 0.03 | 0.04 | 0.04 |
| Profit Margin | -0.01 | -0.01 | 0.02 | 0.02 | 0.02 | 0.02 |
| EBITDA | -1.33 Million | -1.33 Million | - | 2.8 Million | 2.15 Million | 3.69 Million |
| Earnings Before Tax Margin | -0.03 | -0.03 | 0.04 | 0.02 | 0.04 | 0.03 |
BORR
BOC
2382
SDRL
MKO
603721