NOK 25.65
(-1.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.98 Billion | 8.67 Billion | 8.33 Billion | 9.09 Billion | 7.98 Billion | 4.02 Billion |
Total Current Assets | 803 Million | 868 Million | 751 Million | 983 Million | 634 Million | 849.7 Million |
Cash And Short Term Investments | 282 Million | 323 Million | 259 Million | 436 Million | 140 Million | 337.85 Million |
Cash and Cash Equivalents | 282 Million | 323 Million | 259 Million | 436 Million | 140 Million | 337.85 Million |
Short Term Investments | 6 Million | - | - | - | - | - |
Net Receivables | 271 Million | 489 Million | 436 Million | 498 Million | 452 Million | 183 Million |
Inventory | 55 Million | 57 Million | 57 Million | 48 Million | 41 Million | 28.38 Million |
Other Current Assets | 195 Million | -1 Million | -1 Million | 1 Million | 1 Million | 483.46 Million |
Total Non-Current Assets | 8.18 Billion | 7.8 Billion | 7.58 Billion | 8.1 Billion | 7.35 Billion | 3.17 Billion |
Net PPE | 5.27 Billion | 4.88 Billion | 4.76 Billion | 5.32 Billion | 4.65 Billion | 598.08 Million |
Good Will And Intangible Assets | 2.62 Billion | 2.58 Billion | 2.56 Billion | 2.57 Billion | 2.46 Billion | 2.37 Billion |
Good Will | 2.53 Billion | 2.47 Billion | 2.42 Billion | 2.45 Billion | 2.35 Billion | 2.31 Billion |
Intangible Assets | 93 Million | 110 Million | 144 Million | 121 Million | 113 Million | 58.67 Million |
Long-Term Investments | 99 Million | 97 Million | 34 Million | 38 Million | 47 Million | 134 Million |
Tax Assets | 178 Million | 239 Million | 213 Million | 166 Million | 192 Million | 76.09 Million |
Other Non Current Assets | - | -2 Million | -1 Million | -2 Million | -1 Million | -166 Thousand |
Other Assets | - | 1 Million | 1 Million | 1 Million | - | - |
Total Liabilities | 7.96 Billion | 7.81 Billion | 7.85 Billion | 8.2 Billion | 6.76 Billion | 2.96 Billion |
Total Current Liabilities | 2.15 Billion | 2.1 Billion | 2.05 Billion | 1.97 Billion | 1.87 Billion | 1.09 Billion |
Account Payables | 130 Million | 116 Million | 138 Million | 119 Million | 122 Million | 107.12 Million |
Tax Payables | 2 Million | 6 Million | 4 Million | 40 Million | 39 Million | 45.73 Million |
Short Term Debt | 946 Million | 888 Million | 832 Million | 806 Million | 775 Million | 64.74 Million |
Deferred Revenue | 599 Million | 625 Million | 930 Million | 802 Million | 856 Million | 45.73 Million |
Other Current Liabilities | 480 Million | 479 Million | 155 Million | 248 Million | 122 Million | 875.15 Million |
Total Non Current Liabilities | 5.8 Billion | 5.7 Billion | 5.79 Billion | 6.23 Billion | 4.89 Billion | 1.87 Billion |
Long-Term Debt | 1.72 Billion | 5.63 Billion | 5.72 Billion | 6.1 Billion | 4.81 Billion | 1.79 Billion |
Deferred Revenue Non Current | 4 Billion | - | 1 Million | 36 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1 Million | 1 Million | 3 Million | -1 Million | -1 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.02 Billion | 859 Million | 483 Million | 886 Million | 1.22 Billion | 1.06 Billion |
Stock Holders Equity | 1.02 Billion | 859 Million | 483 Million | 886 Million | 1.22 Billion | 1.06 Billion |
Common Stock | 435 Million | 431 Million | 366 Million | 365 Million | 361 Million | 224.57 Million |
Retained Earnings | -2.44 Billion | -2.66 Billion | -2.42 Billion | -3.46 Billion | -3.14 Billion | -154.72 Million |
Accumulated other comprehensive income | -1 Million | 64 Million | 34 Million | -4 Million | 15 Million | -1.42 Billion |
Common Stock Equity | 1.02 Billion | 859 Million | 483 Million | 886 Million | 1.22 Billion | 1.06 Billion |
Capital Lease Obligation | 4 Billion | 4.53 Billion | 4.45 Billion | 4.96 Billion | 4.28 Billion | 8.56 Million |
Total Investments | 99 Million | 97 Million | 34 Million | 38 Million | 47 Million | 134 Million |
Total Debt | 6.67 Billion | 6.52 Billion | 6.55 Billion | 6.91 Billion | 5.58 Billion | 1.85 Billion |
Net Debt | 6.39 Billion | 6.2 Billion | 6.29 Billion | 6.47 Billion | 5.44 Billion | 1.51 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.9 Billion | 9.12 Billion | 8.98 Billion | 8.98 Billion | 9 Billion | 9 Billion |
Total Current Assets | 767 Million | 823 Million | 803 Million | 803 Million | 920 Million | 822 Million |
Cash And Short Term Investments | 347 Million | 310 Million | 282 Million | 282 Million | 442 Million | 334 Million |
Cash and Cash Equivalents | 347 Million | 310 Million | 282 Million | 282 Million | 442 Million | 334 Million |
Short Term Investments | 3 Million | - | - | - | - | - |
Net Receivables | 197 Million | 239 Million | 271 Million | 271 Million | 187 Million | 432 Million |
Inventory | 53 Million | 56 Million | 55 Million | 55 Million | 57 Million | 57 Million |
Other Current Assets | 170 Million | 218 Million | 195 Million | 195 Million | 234 Million | -1 Million |
Total Non-Current Assets | 8.13 Billion | 8.3 Billion | 8.18 Billion | 8.18 Billion | 8.08 Billion | 8.18 Billion |
Net PPE | 5.22 Billion | 5.36 Billion | 5.27 Billion | 5.27 Billion | 5.09 Billion | 5.15 Billion |
Good Will And Intangible Assets | 2.63 Billion | 2.65 Billion | 2.62 Billion | 2.62 Billion | 2.62 Billion | 2.66 Billion |
Good Will | 2.54 Billion | 2.56 Billion | 2.53 Billion | 2.53 Billion | 2.52 Billion | 2.55 Billion |
Intangible Assets | 94 Million | 93 Million | 93 Million | 93 Million | 94 Million | 104 Million |
Long-Term Investments | 103 Million | 107 Million | 99 Million | 99 Million | 128 Million | 128 Million |
Tax Assets | 177 Million | 179 Million | 178 Million | 178 Million | 243 Million | 245 Million |
Other Non Current Assets | - | 1 Million | - | - | -1 Million | 1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.69 Billion | 8.03 Billion | 7.96 Billion | 7.96 Billion | 7.98 Billion | 8.03 Billion |
Total Current Liabilities | 2.02 Billion | 2.17 Billion | 2.15 Billion | 2.15 Billion | 1.98 Billion | 2.01 Billion |
Account Payables | 80 Million | 125 Million | 130 Million | 130 Million | 116 Million | 94 Million |
Tax Payables | - | - | 2 Million | 2 Million | - | 6 Million |
Short Term Debt | 954 Million | 963 Million | 946 Million | 946 Million | 934 Million | 954 Million |
Deferred Revenue | 506 Million | 664 Million | 599 Million | 599 Million | 587 Million | 582 Million |
Other Current Liabilities | 486 Million | 419 Million | 480 Million | 480 Million | 343 Million | 384 Million |
Total Non Current Liabilities | 5.66 Billion | 5.85 Billion | 5.8 Billion | 5.8 Billion | 6 Billion | 6.01 Billion |
Long-Term Debt | 1.52 Billion | 5.75 Billion | 1.72 Billion | 1.72 Billion | 5.87 Billion | 5.9 Billion |
Deferred Revenue Non Current | - | - | 4 Billion | 4 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.01 Billion | 2 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.21 Billion | 1.09 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 976 Million |
Stock Holders Equity | 1.21 Billion | 1.09 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 976 Million |
Common Stock | 435 Million | 435 Million | 435 Million | 435 Million | 435 Million | 435 Million |
Retained Earnings | -2.26 Billion | -2.36 Billion | -2.44 Billion | -2.44 Billion | -2.47 Billion | -2.51 Billion |
Accumulated other comprehensive income | 6 Million | -2 Million | -1 Million | -1 Million | 37 Million | 30 Million |
Common Stock Equity | 1.21 Billion | 1.09 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 976 Million |
Capital Lease Obligation | 4.01 Billion | 5.05 Billion | 4 Billion | 4 Billion | 4.78 Billion | 4.82 Billion |
Total Investments | 103 Million | 107 Million | 99 Million | 99 Million | 128 Million | 128 Million |
Total Debt | 6.49 Billion | 6.72 Billion | 6.67 Billion | 6.67 Billion | 6.8 Billion | 6.85 Billion |
Net Debt | 6.14 Billion | 6.41 Billion | 6.39 Billion | 6.39 Billion | 6.36 Billion | 6.52 Billion |
4751
PAHC
323410
4242
AVI
3694