JPY 1114.5
(-0.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 520.41 Billion | 477.82 Billion | 383.69 Billion | 382.57 Billion | 260.76 Billion | 224.87 Billion |
Total Current Assets | 362.36 Billion | 351.24 Billion | 293.85 Billion | 301.65 Billion | 203.67 Billion | 168.66 Billion |
Cash And Short Term Investments | 228.24 Billion | 218.61 Billion | 182.36 Billion | 200.42 Billion | 126.46 Billion | 98.8 Billion |
Cash and Cash Equivalents | 210.04 Billion | 199.57 Billion | 165.9 Billion | 181.45 Billion | 102.36 Billion | 84.56 Billion |
Short Term Investments | 18.2 Billion | 19.03 Billion | 16.45 Billion | 18.96 Billion | 24.09 Billion | 14.23 Billion |
Net Receivables | 84.89 Billion | 83.37 Billion | 72.37 Billion | 75.3 Billion | 58.55 Billion | 54.91 Billion |
Inventory | 11.59 Billion | 8.97 Billion | 4.26 Billion | 3.22 Billion | 2.07 Billion | 924 Million |
Other Current Assets | 37.62 Billion | 40.28 Billion | 34.85 Billion | 22.7 Billion | 16.58 Billion | 14.01 Billion |
Total Non-Current Assets | 158.05 Billion | 126.58 Billion | 89.84 Billion | 80.92 Billion | 57.09 Billion | 56.21 Billion |
Net PPE | 27.27 Billion | 24.58 Billion | 18.97 Billion | 16.74 Billion | 13.24 Billion | 12.99 Billion |
Good Will And Intangible Assets | 49.29 Billion | 33.55 Billion | 22.05 Billion | 26.44 Billion | 24.5 Billion | 24.38 Billion |
Good Will | 14.77 Billion | 7.08 Billion | 4.84 Billion | 4.95 Billion | 1.19 Billion | 1.19 Billion |
Intangible Assets | 34.51 Billion | 26.47 Billion | 17.21 Billion | 21.48 Billion | 23.31 Billion | 23.19 Billion |
Long-Term Investments | 43.63 Billion | 17.71 Billion | 6.45 Billion | 3.09 Billion | -15.91 Billion | -6.02 Billion |
Tax Assets | 9.33 Billion | 7.54 Billion | 6.78 Billion | 8.45 Billion | 5.87 Billion | 5.64 Billion |
Other Non Current Assets | 28.5 Billion | 43.18 Billion | 35.58 Billion | 26.19 Billion | 29.37 Billion | 19.21 Billion |
Other Assets | - | 4 Million | 4 Million | 2 Million | 2 Million | 3 Million |
Total Liabilities | 266.17 Billion | 245.91 Billion | 160.78 Billion | 188.43 Billion | 133.09 Billion | 114.52 Billion |
Total Current Liabilities | 168.22 Billion | 133.36 Billion | 130.01 Billion | 140.71 Billion | 87.86 Billion | 70.74 Billion |
Account Payables | 74.23 Billion | 71.59 Billion | 59.21 Billion | 56.05 Billion | 42.96 Billion | 38.15 Billion |
Tax Payables | - | 3.11 Billion | 5.03 Billion | 29.72 Billion | 9.45 Billion | 7.01 Billion |
Short Term Debt | 20.61 Billion | 3.14 Billion | 22.4 Billion | 1.03 Billion | 1.08 Billion | 940 Million |
Deferred Revenue | 9.7 Billion | 23.79 Billion | - | 47.45 Billion | 22.97 Billion | 18.57 Billion |
Other Current Liabilities | 63.66 Billion | 34.82 Billion | 48.39 Billion | 36.16 Billion | 20.84 Billion | 13.08 Billion |
Total Non Current Liabilities | 97.95 Billion | 112.55 Billion | 30.77 Billion | 47.72 Billion | 45.22 Billion | 43.77 Billion |
Long-Term Debt | 86.16 Billion | 103.93 Billion | 23.85 Billion | 41.4 Billion | 40.35 Billion | 40.51 Billion |
Deferred Revenue Non Current | - | 5.8 Billion | - | 3.82 Billion | 3.43 Billion | 3.2 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.98 Billion | 1.76 Billion | 6.54 Billion | 1.2 Billion | 20 Million | 15 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 254.23 Billion | 231.91 Billion | 222.91 Billion | 194.14 Billion | 127.67 Billion | 110.35 Billion |
Stock Holders Equity | 162 Billion | 146.51 Billion | 146.01 Billion | 130.2 Billion | 90.5 Billion | 80.09 Billion |
Common Stock | 7.44 Billion | 7.36 Billion | 7.23 Billion | 7.2 Billion | 7.2 Billion | 7.2 Billion |
Retained Earnings | 126.43 Billion | 117.44 Billion | 119.2 Billion | 100.79 Billion | 63.52 Billion | 61.09 Billion |
Accumulated other comprehensive income | 15.83 Billion | 9.47 Billion | 7.93 Billion | 11.07 Billion | 12.03 Billion | 6.07 Billion |
Common Stock Equity | 162 Billion | 146.51 Billion | 146.01 Billion | 130.2 Billion | 90.5 Billion | 80.09 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 61.84 Billion | 36.74 Billion | 22.9 Billion | 22.06 Billion | 8.18 Billion | 8.21 Billion |
Total Debt | 106.77 Billion | 107.08 Billion | 46.25 Billion | 42.43 Billion | 41.43 Billion | 41.45 Billion |
Net Debt | -103.26 Billion | -92.49 Billion | -119.65 Billion | -139.01 Billion | -60.93 Billion | -43.1 Billion |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 520.41 Billion | 496.75 Billion | 499.77 Billion | 468.68 Billion | 477.82 Billion | 477.82 Billion |
Total Current Assets | 362.36 Billion | 360.01 Billion | 368.36 Billion | 342.58 Billion | 351.24 Billion | 351.24 Billion |
Cash And Short Term Investments | 228.24 Billion | 222.93 Billion | 222.35 Billion | 202.6 Billion | 218.61 Billion | 218.61 Billion |
Cash and Cash Equivalents | 210.04 Billion | 206.05 Billion | 204.5 Billion | 184.76 Billion | 199.57 Billion | 199.57 Billion |
Short Term Investments | 18.2 Billion | 16.87 Billion | 17.84 Billion | 17.84 Billion | 19.03 Billion | 19.03 Billion |
Net Receivables | 84.89 Billion | 82.7 Billion | 96.27 Billion | 89.01 Billion | 83.37 Billion | 83.37 Billion |
Inventory | 11.59 Billion | 10.71 Billion | 10.64 Billion | 10.14 Billion | 8.97 Billion | 8.97 Billion |
Other Current Assets | 37.62 Billion | 43.67 Billion | 39.08 Billion | 40.82 Billion | 40.28 Billion | 40.28 Billion |
Total Non-Current Assets | 158.05 Billion | 136.73 Billion | 131.4 Billion | 126.09 Billion | 126.58 Billion | 126.58 Billion |
Net PPE | 27.27 Billion | 27.31 Billion | 24.86 Billion | 24.77 Billion | 24.58 Billion | 24.58 Billion |
Good Will And Intangible Assets | 49.29 Billion | 6.75 Billion | 32.88 Billion | 32.71 Billion | 33.55 Billion | 33.55 Billion |
Good Will | 14.77 Billion | 6.75 Billion | 6.86 Billion | 3.59 Billion | 7.08 Billion | 7.08 Billion |
Intangible Assets | 34.51 Billion | 28.19 Billion | 26.02 Billion | 29.12 Billion | 26.47 Billion | 26.47 Billion |
Long-Term Investments | 43.63 Billion | - | 73.6 Billion | 68.54 Billion | 17.71 Billion | 17.71 Billion |
Tax Assets | 9.33 Billion | - | -73.6 Billion | -68.54 Billion | 7.54 Billion | 7.54 Billion |
Other Non Current Assets | 28.5 Billion | 102.67 Billion | 73.66 Billion | 68.6 Billion | 43.18 Billion | 43.18 Billion |
Other Assets | - | - | 2 Million | - | 4 Million | 4 Million |
Total Liabilities | 266.17 Billion | 251.7 Billion | 260.33 Billion | 246.76 Billion | 245.91 Billion | 245.91 Billion |
Total Current Liabilities | 168.22 Billion | 156.26 Billion | 164.31 Billion | 132.81 Billion | 133.36 Billion | 133.36 Billion |
Account Payables | 74.23 Billion | 70.28 Billion | 72.74 Billion | 75.85 Billion | 71.59 Billion | 71.59 Billion |
Tax Payables | - | 6.84 Billion | 10.52 Billion | 2.82 Billion | 3.11 Billion | 3.11 Billion |
Short Term Debt | 20.61 Billion | 20.62 Billion | 20.8 Billion | 1.34 Billion | 3.14 Billion | 3.14 Billion |
Deferred Revenue | 9.7 Billion | 6.84 Billion | 10.52 Billion | 2.82 Billion | 23.79 Billion | 23.79 Billion |
Other Current Liabilities | 63.66 Billion | 58.51 Billion | 60.24 Billion | 52.79 Billion | 34.82 Billion | 34.82 Billion |
Total Non Current Liabilities | 97.95 Billion | 95.43 Billion | 96.02 Billion | 113.94 Billion | 112.55 Billion | 112.55 Billion |
Long-Term Debt | 86.16 Billion | 85.5 Billion | 86.04 Billion | 105.08 Billion | 103.93 Billion | 103.93 Billion |
Deferred Revenue Non Current | - | - | - | - | 5.8 Billion | 5.8 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.98 Billion | 9.92 Billion | 9.98 Billion | 8.86 Billion | 1.76 Billion | 1.76 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 254.23 Billion | 245.04 Billion | 239.44 Billion | 221.91 Billion | 231.91 Billion | 231.91 Billion |
Stock Holders Equity | 162 Billion | 156.08 Billion | 151.09 Billion | 137.17 Billion | 146.51 Billion | 146.51 Billion |
Common Stock | 7.44 Billion | 7.41 Billion | 7.41 Billion | 7.38 Billion | 7.36 Billion | 7.36 Billion |
Retained Earnings | 126.43 Billion | 125.7 Billion | 119.74 Billion | 109.41 Billion | 117.44 Billion | 117.44 Billion |
Accumulated other comprehensive income | 15.83 Billion | 10.68 Billion | 11.65 Billion | 8.15 Billion | 9.47 Billion | 9.47 Billion |
Common Stock Equity | 162 Billion | 156.08 Billion | 151.09 Billion | 137.17 Billion | 146.51 Billion | 146.51 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 61.84 Billion | 16.87 Billion | 17.84 Billion | 17.84 Billion | 36.74 Billion | 36.74 Billion |
Total Debt | 106.77 Billion | 106.13 Billion | 106.84 Billion | 106.43 Billion | 107.08 Billion | 107.08 Billion |
Net Debt | -103.26 Billion | -99.91 Billion | -97.66 Billion | -78.33 Billion | -92.49 Billion | -92.49 Billion |
PAHC
323410
4205
AVI
3694
SATS