Sats ASA (SATS.OL)
NOK 25.65
(-1.54%)
NOK 25.65
(-1.54%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.71 Billion | 4.08 Billion | 3.24 Billion | 3.53 Billion | 3.98 Billion | 3.25 Billion |
| Cost of Revenue | 2.99 Billion | 147 Million | 106 Million | 122 Million | 115 Million | 139.42 Million |
| Gross Profit | 1.72 Billion | 3.93 Billion | 3.14 Billion | 3.41 Billion | 3.87 Billion | 3.11 Billion |
| Operating Expenses | 1.13 Billion | 3.91 Billion | 3.36 Billion | 3.32 Billion | 3.36 Billion | 2.71 Billion |
| Selling, General and Administrative Expenses | 110 Million | 167 Million | 166 Million | 152 Million | 129 Million | 130.59 Million |
| Research and Development Expenses | 52 Million | - | - | - | - | - |
| Other Expenses | 2.15 Billion | 3.74 Billion | 3.2 Billion | 3.17 Billion | 3.23 Billion | 2.58 Billion |
| Cost and Expenses | 4.12 Billion | 4.06 Billion | 3.47 Billion | 3.44 Billion | 3.47 Billion | 2.85 Billion |
| Operating Income | 607 Million | -8 Million | -273 Million | 134 Million | 512 Million | 103.39 Million |
| Interest Expense | 395 Million | 300 Million | 284 Million | 269 Million | 253 Million | 65.3 Million |
| Income Tax Expense | 89 Million | -15 Million | -70 Million | 69 Million | 60 Million | 29.9 Million |
| Earnings before Tax | 313 Million | -261 Million | -522 Million | -255 Million | 247 Million | 34.11 Million |
| Net Income | 224 Million | -246 Million | -452 Million | -324 Million | 187 Million | 2.34 Million |
| Earnings Per Share Basic | 1.10 | -1.25 | -2.65 | -1.90 | 1.52 | 0.02 |
| Earnings Per Share Diluted | 1.10 | -1.25 | -2.65 | -1.90 | 1.52 | 0.02 |
| Weighted Average Shares Outstanding | 203.1 Million | 196.91 Million | 170.85 Million | 170.66 Million | 123.19 Million | 112.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 204.06 Million | 196.91 Million | 170.85 Million | 170.66 Million | 123.19 Million | 112.28 Million |
| Gross Margin | 0.37 | 0.96 | 0.97 | 0.97 | 0.97 | 0.96 |
| EBIT Margin | 0.40 | 0.27 | 0.24 | 0.36 | 0.37 | 0.25 |
| Profit Margin | 0.05 | -0.06 | -0.14 | -0.09 | 0.05 | 0.00 |
| EBITDA | 1.89 Billion | 1.15 Billion | 804 Million | 1.08 Billion | 1.47 Billion | 1.01 Billion |
| Earnings Before Tax Margin | 0.13 | -0.00 | -0.08 | 0.04 | 0.13 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.26 Billion | 1.29 Billion | 1.22 Billion | 4.71 Billion | 1.1 Billion | 1.2 Billion |
| Cost of Revenue | 781 Million | 40 Million | 813 Million | 2.99 Billion | 28 Million | 31 Million |
| Gross Profit | 485 Million | 1.25 Billion | 414 Million | 1.72 Billion | 1.07 Billion | 1.16 Billion |
| Operating Expenses | 269 Million | 1.08 Billion | 291 Million | 1.13 Billion | 923 Million | 967 Million |
| Selling, General and Administrative Expenses | 269 Million | 293 Million | 291 Million | - | 263 Million | 276 Million |
| Research and Development Expenses | 14 Million | - | - | - | - | - |
| Other Expenses | 560 Million | - | - | - | - | - |
| Cost and Expenses | 1.05 Billion | 1.12 Billion | 1.1 Billion | 4.12 Billion | 951 Million | 998 Million |
| Operating Income | 216 Million | 172 Million | 123 Million | 590 Million | 156 Million | 201 Million |
| Interest Expense | 82 Million | 88 Million | 95 Million | 395 Million | 107 Million | 101 Million |
| Income Tax Expense | 32 Million | 23 Million | 22 Million | 89 Million | 18 Million | 30 Million |
| Earnings before Tax | 134 Million | 100 Million | 57 Million | 313 Million | 49 Million | 123 Million |
| Net Income | 103 Million | 77 Million | 35 Million | 224 Million | 31 Million | 94 Million |
| Earnings Per Share Basic | 0.50 | 0.38 | 0.17 | - | 0.15 | 0.47 |
| Earnings Per Share Diluted | 0.50 | 0.37 | 0.17 | - | 0.15 | 0.46 |
| Weighted Average Shares Outstanding | 204.41 Million | 204.36 Million | 204.07 Million | 203.1 Million | 204.02 Million | 201.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 205.54 Million | 205.6 Million | 205.27 Million | 204.06 Million | 205.28 Million | 203.33 Million |
| Gross Margin | 0.38 | 0.97 | 0.34 | 0.37 | 0.97 | 0.97 |
| EBIT Margin | 0.41 | 0.38 | 0.35 | - | 0.40 | 0.43 |
| Profit Margin | 0.08 | 0.06 | 0.03 | 0.05 | 0.03 | 0.08 |
| EBITDA | 521 Million | 491 Million | 425 Million | - | 445 Million | 513 Million |
| Earnings Before Tax Margin | 0.17 | 0.13 | 0.10 | 0.13 | 0.14 | 0.17 |
4751
PAHC
323410
4242
AVI
3694