Salmon Evolution ASA (SALME.OL)
NOK 6.6
(-1.93%)
NOK 6.6
(-1.93%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 153.32 Million | 46.1 Million | 12.04 Million | 704 Thousand | - | - |
| Cost of Revenue | 47.7 Million | 629 Thousand | 908 Thousand | 550 Thousand | 181 Thousand | - |
| Gross Profit | 105.62 Million | 45.47 Million | 11.13 Million | 154 Thousand | -181 Thousand | - |
| Operating Expenses | 251.4 Million | 120.15 Million | 48.98 Million | 17.67 Million | 11.86 Million | 3.11 Million |
| Selling, General and Administrative Expenses | 63.91 Million | 22.78 Million | 15.25 Million | 6.66 Million | 5.53 Million | 3.11 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 152.23 Million | 11.74 Million | - | 704 Thousand | - | - |
| Cost and Expenses | 263.85 Million | 120.78 Million | 49.88 Million | 17.67 Million | 11.86 Million | 3.11 Million |
| Operating Income | -110.53 Million | -62.93 Million | -37.84 Million | -17.67 Million | -11.86 Million | -3.11 Million |
| Interest Expense | 33.91 Million | 3.01 Million | 1 Million | 57 Thousand | 30 Thousand | 9000.00 |
| Income Tax Expense | - | 7.67 Million | -6.51 Million | 907 Thousand | 623 Thousand | - |
| Earnings before Tax | -145.77 Million | -32.72 Million | -32.95 Million | -16.82 Million | -11.26 Million | -1.97 Million |
| Net Income | -145.77 Million | -32.72 Million | -26.44 Million | -16.82 Million | -11.26 Million | -1.97 Million |
| Earnings Per Share Basic | -0.37 | -0.10 | -0.09 | -0.13 | -0.05 | -0.01 |
| Earnings Per Share Diluted | -0.37 | -0.10 | -0.09 | -0.13 | -0.05 | -0.01 |
| Weighted Average Shares Outstanding | 391.2 Million | 337.01 Million | 291.29 Million | 126.55 Million | 219.73 Million | 219.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 391.2 Million | 337.01 Million | 291.29 Million | 126.55 Million | 219.73 Million | 219.73 Million |
| Gross Margin | 0.69 | 0.99 | 0.92 | 0.22 | - | - |
| EBIT Margin | -0.42 | -1.06 | -2.47 | -23.04 | - | - |
| Profit Margin | -0.95 | -0.71 | -2.20 | -23.90 | - | - |
| EBITDA | -65.12 Million | -21.97 Million | -29.08 Million | -16.21 Million | -11.05 Million | -3.11 Million |
| Earnings Before Tax Margin | -0.72 | -1.36 | -3.14 | -25.11 | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 169.09 Million | 97.52 Million | 153.32 Million | 83.59 Million | 13.34 Million | 56.28 Million |
| Cost of Revenue | 102.77 Million | 54.24 Million | 170.48 Million | 85.94 Million | -14.27 Million | 30.6 Million |
| Gross Profit | 66.31 Million | 43.28 Million | -17.16 Million | -2.34 Million | 27.61 Million | 25.68 Million |
| Operating Expenses | 39.92 Million | 37.52 Million | 128.61 Million | 30.9 Million | 68.31 Million | 57.85 Million |
| Selling, General and Administrative Expenses | 41.3 Million | 40.25 Million | - | 36.16 Million | 33.05 Million | 35.71 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.38 Million | 2.73 Million | 20.14 Million | 5.25 Million | 14.84 Million | 7.36 Million |
| Cost and Expenses | 142.7 Million | 91.76 Million | 299.1 Million | 116.84 Million | 54.04 Million | 88.45 Million |
| Operating Income | 26.39 Million | 5.75 Million | -145.78 Million | -33.25 Million | -25.85 Million | -24.8 Million |
| Interest Expense | 13.35 Million | 13.29 Million | 33.91 Million | 15.02 Million | 10.19 Million | 7.76 Million |
| Income Tax Expense | 1.27 Million | 1.83 Million | 7.09 Million | 2.3 Million | 3.04 Million | 3.82 Million |
| Earnings before Tax | 7.57 Million | 636 Thousand | -138.67 Million | -48.58 Million | -36.49 Million | -26.01 Million |
| Net Income | 6.3 Million | -1.2 Million | -145.77 Million | -50.88 Million | -36.49 Million | -26.01 Million |
| Earnings Per Share Basic | 0.01 | -0.00 | - | -0.12 | -0.09 | -0.07 |
| Earnings Per Share Diluted | 0.01 | -0.00 | - | -0.12 | -0.09 | -0.07 |
| Weighted Average Shares Outstanding | 462.6 Million | 413.93 Million | 391.2 Million | 413.93 Million | 413.93 Million | 371.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 462.6 Million | 413.93 Million | 391.2 Million | 413.93 Million | 413.93 Million | 371.61 Million |
| Gross Margin | 0.39 | 0.44 | -0.11 | -0.03 | 2.07 | 0.46 |
| EBIT Margin | 0.27 | 0.25 | - | -0.19 | -0.51 | -0.17 |
| Profit Margin | 0.04 | -0.01 | -0.95 | -0.61 | -2.73 | -0.46 |
| EBITDA | 45.39 Million | 24.11 Million | - | -16.16 Million | -6.74 Million | -9.6 Million |
| Earnings Before Tax Margin | 0.16 | 0.06 | -0.95 | -0.40 | -1.94 | -0.44 |
M0YN
300447
INCC
0073
8448
603650