HKD 2.47
(-3.89%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 168.63 Million | 113.78 Million | 150.78 Million | 204.55 Million | 459.12 Million | 61.34 Million |
Cost of Revenue | 161.23 Million | 103.67 Million | 125.97 Million | 164.5 Million | 377.78 Million | 41.46 Million |
Gross Profit | 7.4 Million | 10.11 Million | 24.8 Million | 40.04 Million | 81.34 Million | 19.88 Million |
Operating Expenses | 7.4 Million | 69.58 Million | 44.04 Million | 32.78 Million | 48.23 Million | 521.65 Million |
Selling, General and Administrative Expenses | 29.42 Million | 25.18 Million | 31.92 Million | 24.14 Million | 38.54 Million | 48.44 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3.97 Million | 7.83 Million | 24.26 Million | 38.92 Million | 10.7 Million |
Cost and Expenses | 190.66 Million | 173.25 Million | 170.02 Million | 197.29 Million | 426.01 Million | 563.11 Million |
Operating Income | -20.95 Million | -24.43 Million | -16.89 Million | 6.88 Million | 32.94 Million | -38.98 Million |
Interest Expense | 722 Thousand | 196 Thousand | 2000.00 | 23 Thousand | 71 Thousand | - |
Income Tax Expense | 161 Thousand | 194 Thousand | 1.67 Million | 3.32 Million | 8.3 Million | 10.25 Million |
Earnings before Tax | -25.44 Million | -58.92 Million | -19.02 Million | 7.31 Million | 33.07 Million | 541.61 Million |
Net Income | -25.6 Million | -58.73 Million | -20.69 Million | 3.99 Million | 24.77 Million | 541.61 Million |
Earnings Per Share Basic | -1.86 | -4.70 | -1.66 | 0.53 | 3.96 | 86.68 |
Earnings Per Share Diluted | -1.86 | -4.70 | -1.66 | 0.53 | 3.96 | 86.68 |
Weighted Average Shares Outstanding | 13.78 Million | 12.49 Million | 12.49 Million | 7.49 Million | 6.24 Million | 6.24 Million |
Weighted Average Shares Outstanding (Diluted) | 13.78 Million | 12.49 Million | 12.49 Million | 7.49 Million | 6.24 Million | 6.24 Million |
Gross Margin | 0.04 | 0.09 | 0.16 | 0.20 | 0.18 | 0.32 |
EBIT Margin | -0.07 | -0.15 | -0.06 | 0.07 | 0.09 | -0.47 |
Profit Margin | -0.15 | -0.52 | -0.14 | 0.02 | 0.05 | 8.83 |
EBITDA | -12.37 Million | -17.36 Million | -9.25 Million | 14.83 Million | 41.62 Million | -28.56 Million |
Earnings Before Tax Margin | -0.12 | -0.21 | -0.11 | 0.03 | 0.07 | -0.64 |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 107.67 Million | 62.03 Million | 88.16 Million | 113.78 Million | 25.61 Million | 150.78 Million |
Cost of Revenue | 101.41 Million | 59.81 Million | 84.27 Million | 103.67 Million | 19.39 Million | 125.97 Million |
Gross Profit | 6.25 Million | 2.22 Million | 3.88 Million | 10.11 Million | 6.22 Million | 24.8 Million |
Operating Expenses | 15.58 Million | 13.84 Million | 44.02 Million | 69.58 Million | 25.55 Million | 44.04 Million |
Selling, General and Administrative Expenses | 15.58 Million | 13.84 Million | 11.51 Million | - | 13.52 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 3.97 Million | - | 7.83 Million |
Cost and Expenses | 117 Million | 73.65 Million | 128.3 Million | 173.25 Million | 44.94 Million | 170.02 Million |
Operating Income | -9.33 Million | -11.61 Million | -12.14 Million | -24.43 Million | -12.14 Million | -16.89 Million |
Interest Expense | - | - | - | 196 Thousand | - | 2000.00 |
Income Tax Expense | 91 Thousand | 70 Thousand | 113 Thousand | 194 Thousand | 307 Thousand | 1.67 Million |
Earnings before Tax | -13.7 Million | -11.74 Million | -39.98 Million | -58.92 Million | -18.94 Million | -19.02 Million |
Net Income | -13.79 Million | -11.81 Million | -40.09 Million | -58.73 Million | -18.63 Million | -20.69 Million |
Earnings Per Share Basic | -0.91 | -0.95 | -3.21 | - | -1.49 | - |
Earnings Per Share Diluted | -0.91 | -0.95 | -3.21 | - | -1.49 | - |
Weighted Average Shares Outstanding | 15.1 Million | 12.45 Million | 12.49 Million | 12.49 Million | 12.49 Million | 12.49 Million |
Weighted Average Shares Outstanding (Diluted) | 15.1 Million | 12.45 Million | 12.49 Million | 12.49 Million | 12.49 Million | 12.49 Million |
Gross Margin | 0.06 | 0.04 | 0.04 | 0.09 | 0.24 | 0.16 |
EBIT Margin | -0.09 | -0.21 | -0.10 | - | -0.34 | - |
Profit Margin | -0.13 | -0.19 | -0.45 | -0.52 | -0.73 | -0.14 |
EBITDA | -10.06 Million | -12.83 Million | -9.11 Million | - | -8.59 Million | - |
Earnings Before Tax Margin | -0.09 | -0.19 | -0.14 | -0.21 | -0.47 | -0.11 |
8448
603650
SALME
PMI
CRD
2365