NOK 7.56
(5.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.96 Billion | 1.16 Billion | 673.25 Million | 618.87 Million | 508.53 Million | 675.26 Million |
Cost of Revenue | 1.12 Billion | 626.33 Million | 398.44 Million | 378.35 Million | 371.86 Million | 488.96 Million |
Gross Profit | 839.81 Million | 535.19 Million | 274.81 Million | 240.51 Million | 136.66 Million | 186.3 Million |
Operating Expenses | 508.03 Million | 429.94 Million | 195.74 Million | 181.69 Million | 152.98 Million | 190.28 Million |
Selling, General and Administrative Expenses | 113.27 Million | 122.26 Million | 56.84 Million | 61.82 Million | 53.58 Million | 49.66 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 394.76 Million | 307.68 Million | 138.9 Million | 119.86 Million | 99.4 Million | 140.62 Million |
Cost and Expenses | 1.63 Billion | 1.05 Billion | 594.18 Million | 560.04 Million | 524.85 Million | 679.25 Million |
Operating Income | 331.78 Million | 105.25 Million | 79.06 Million | 51.31 Million | -24.23 Million | -3.98 Million |
Interest Expense | 77.88 Million | 15.41 Million | 7.84 Million | 6.57 Million | 11.45 Million | 9.54 Million |
Income Tax Expense | 63.74 Million | 25.83 Million | -20.76 Million | 14.08 Million | 24 Thousand | 500 Thousand |
Earnings before Tax | 289.53 Million | 98.02 Million | 73.04 Million | 43.1 Million | -35.68 Million | -11.6 Million |
Net Income | 225.79 Million | 72.18 Million | 93.8 Million | 29.02 Million | -35.7 Million | -12.1 Million |
Earnings Per Share Basic | 0.89 | 0.35 | 0.65 | 0.20 | -0.25 | -0.08 |
Earnings Per Share Diluted | 0.88 | 0.34 | 0.65 | 0.20 | -0.24 | -0.08 |
Weighted Average Shares Outstanding | 252.61 Million | 207.89 Million | 144.32 Million | 144.19 Million | 144.19 Million | 143.96 Million |
Weighted Average Shares Outstanding (Diluted) | 256.13 Million | 210.77 Million | 144.32 Million | 144.19 Million | 145.94 Million | 144.71 Million |
Gross Margin | 0.43 | 0.46 | 0.41 | 0.39 | 0.27 | 0.28 |
EBIT Margin | 0.47 | 0.40 | 0.48 | 0.43 | 0.32 | 0.41 |
Profit Margin | 0.11 | 0.06 | 0.14 | 0.05 | -0.07 | -0.02 |
EBITDA | 931.79 Million | 457.78 Million | 320.65 Million | 257.78 Million | 163.49 Million | 245.04 Million |
Earnings Before Tax Margin | 0.17 | 0.09 | 0.12 | 0.08 | -0.05 | -0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 623.06 Million | 575.27 Million | 1.96 Billion | 474.13 Million | 651.84 Million | 606.59 Million |
Cost of Revenue | 403.2 Million | 473.18 Million | 1.12 Billion | 276.66 Million | 365.4 Million | 343.44 Million |
Gross Profit | 219.86 Million | 102.08 Million | 839.81 Million | 197.47 Million | 286.44 Million | 263.15 Million |
Operating Expenses | 98.79 Million | 73.4 Million | 508.03 Million | 117.94 Million | 174.03 Million | 114.93 Million |
Selling, General and Administrative Expenses | 98.73 Million | 73.35 Million | - | 186.52 Million | 70.38 Million | 72.86 Million |
Research and Development Expenses | 57 Thousand | 56 Thousand | - | 98 Thousand | - | - |
Other Expenses | 278.56 Million | - | -42.26 Million | - | - | - |
Cost and Expenses | 501.99 Million | 546.59 Million | 1.63 Billion | 394.61 Million | 539.43 Million | 458.37 Million |
Operating Income | 121.07 Million | 28.67 Million | 331.78 Million | 79.52 Million | 112.41 Million | 148.22 Million |
Interest Expense | 32.28 Million | 24.08 Million | 77.88 Million | 24.45 Million | 25.56 Million | 24.51 Million |
Income Tax Expense | 23.55 Million | -13.15 Million | 63.74 Million | 23.45 Million | 14.64 Million | 23.9 Million |
Earnings before Tax | 103.63 Million | -9.53 Million | 289.53 Million | 81.16 Million | 92.32 Million | 110.4 Million |
Net Income | 87.33 Million | 4.23 Million | 225.79 Million | 57.7 Million | 77.68 Million | 86.49 Million |
Earnings Per Share Basic | 0.32 | 0.02 | - | 0.21 | 0.30 | 0.34 |
Earnings Per Share Diluted | 0.30 | 0.02 | - | 0.18 | 0.26 | 0.34 |
Weighted Average Shares Outstanding | 271.76 Million | 271.76 Million | 256.58 Million | 322.8 Million | 298.78 Million | 254.4 Million |
Weighted Average Shares Outstanding (Diluted) | 291.12 Million | 271.76 Million | 256.13 Million | 320.58 Million | 298.78 Million | 254.4 Million |
Gross Margin | 0.35 | 0.18 | 0.43 | 0.42 | 0.44 | 0.43 |
EBIT Margin | 0.48 | 0.36 | - | 0.50 | 0.51 | 0.57 |
Profit Margin | 0.14 | 0.01 | 0.11 | 0.12 | 0.12 | 0.14 |
EBITDA | 300.84 Million | 205.6 Million | - | 238.27 Million | 334.45 Million | 343.56 Million |
Earnings Before Tax Margin | 0.19 | 0.05 | 0.17 | 0.17 | 0.17 | 0.24 |
HECO
NUVM
1470
002600
002586
PRMY