USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2210.00 | 920.00 | 1208.00 | 1301.00 | 1021.00 | 1329.00 |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 2210.00 | 920.00 | 1208.00 | 1301.00 | 1021.00 | 1329.00 |
Operating Expenses | 27.95 Thousand | 19.26 Thousand | 22.4 Thousand | 19.02 Thousand | 22.83 Thousand | 17.04 Thousand |
Selling, General and Administrative Expenses | 27.95 Thousand | 19.26 Thousand | 22.4 Thousand | 19.02 Thousand | 22.83 Thousand | 17.04 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 27.95 Thousand | 19.26 Thousand | 22.4 Thousand | 19.02 Thousand | 22.83 Thousand | 17.04 Thousand |
Operating Income | -25.75 Thousand | -18.34 Thousand | -21.2 Thousand | -17.72 Thousand | -21.82 Thousand | -15.72 Thousand |
Interest Expense | 599.00 | 599.00 | 604.00 | 745.00 | 606.00 | 827.00 |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | - |
Earnings before Tax | -26.34 Thousand | -18.94 Thousand | -21.8 Thousand | -13.46 Thousand | -22.42 Thousand | -16.54 Thousand |
Net Income | -26.34 Thousand | -18.94 Thousand | -21.8 Thousand | -13.46 Thousand | -22.42 Thousand | -16.54 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 108.89 Million | 104.64 Million | 98.5 Million | 97.03 Million | 95.03 Million | 93.3 Million |
Weighted Average Shares Outstanding (Diluted) | 108.89 Million | 104.64 Million | 98.5 Million | 97.03 Million | 95.03 Million | 93.3 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -11.65 | -19.93 | -17.55 | -13.62 | -21.37 | -11.83 |
Profit Margin | -11.92 | -20.59 | -18.05 | -10.35 | -21.96 | -12.45 |
EBITDA | -25.75 Thousand | -18.34 Thousand | -21.2 Thousand | -12.71 Thousand | -21.82 Thousand | -15.72 Thousand |
Earnings Before Tax Margin | -11.65 | -19.93 | -17.55 | -13.62 | -21.37 | -11.83 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 200.00 | 247.00 | 2210.00 | 464.00 | 799.00 | 625.00 |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 200.00 | 247.00 | 2210.00 | 464.00 | 799.00 | 625.00 |
Operating Expenses | 4681.00 | 5097.00 | 27.95 Thousand | 13.59 Thousand | 4127.00 | 5486.00 |
Selling, General and Administrative Expenses | 4681.00 | 5097.00 | - | 13.59 Thousand | 4127.00 | 5486.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4681.00 | 5097.00 | 27.95 Thousand | 13.59 Thousand | 4127.00 | 5486.00 |
Operating Income | -4480.00 | -4850.00 | -25.75 Thousand | -13.13 Thousand | -3330.00 | -4860.00 |
Interest Expense | 149.00 | 149.00 | 599.00 | 151.00 | 151.00 | 149.00 |
Income Tax Expense | - | -43.27 Thousand | -167.89 Thousand | -43.81 Thousand | 39.58 Thousand | -122.08 Thousand |
Earnings before Tax | -4630.00 | -5000.00 | -26.34 Thousand | -13.28 Thousand | -3479.00 | -5011.00 |
Net Income | -4630.00 | -5000.00 | -26.34 Thousand | -13.28 Thousand | -3479.00 | -5011.00 |
Earnings Per Share Basic | - | - | - | -0.00 | - | - |
Earnings Per Share Diluted | - | - | - | -0.00 | - | - |
Weighted Average Shares Outstanding | 114.61 Million | 110.32 Million | 108.89 Million | 109.97 Million | 107.66 Million | 106.66 Million |
Weighted Average Shares Outstanding (Diluted) | 114.61 Million | 110.32 Million | 108.89 Million | 109.97 Million | 107.66 Million | 106.66 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -22.40 | -19.64 | - | -28.30 | -4.17 | -7.78 |
Profit Margin | -23.15 | -20.24 | -11.92 | -28.63 | -4.35 | -8.02 |
EBITDA | -4480.00 | -4850.00 | - | -13.13 Thousand | -3330.00 | -4860.00 |
Earnings Before Tax Margin | -22.40 | -19.64 | -11.65 | -28.30 | -4.17 | -7.78 |
1470
000932
SKIPPER
PRMY
REACH
HECO