Prosafe SE (PRS.OL)
NOK 7.48
(-3.86%)
NOK 7.48
(-3.86%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 96 Million | 199.4 Million | 140.1 Million | 57.1 Million | 225.2 Million | 328.7 Million |
| Cost of Revenue | 31.1 Million | 29.5 Million | 33 Million | 44.5 Million | 93.5 Million | 113 Million |
| Gross Profit | 64.9 Million | 169.9 Million | 107.1 Million | 12.6 Million | 131.7 Million | 215.7 Million |
| Operating Expenses | 115.8 Million | 137.5 Million | 116.2 Million | 66.2 Million | 128.3 Million | 164.2 Million |
| Selling, General and Administrative Expenses | 6.1 Million | 5.5 Million | 4.5 Million | 6.4 Million | 10 Million | 8.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 100.4 Million | 132 Million | 111.7 Million | 59.8 Million | 118.3 Million | 155.7 Million |
| Cost and Expenses | 137.6 Million | 167 Million | 149.2 Million | 110.7 Million | 221.8 Million | 277.2 Million |
| Operating Income | -41.6 Million | 25.1 Million | -39.1 Million | -68.8 Million | 35.1 Million | 53 Million |
| Interest Expense | 28.8 Million | 14.8 Million | 37 Million | 55.3 Million | 70.3 Million | 64 Million |
| Income Tax Expense | -5.4 Million | 8.3 Million | 3.1 Million | 2.4 Million | 4.8 Million | 5.9 Million |
| Earnings before Tax | -73.2 Million | 9.8 Million | 931 Million | -947.7 Million | -395.1 Million | -108.6 Million |
| Net Income | -67.8 Million | 1.5 Million | 927.9 Million | -950.1 Million | -399.9 Million | -114.5 Million |
| Earnings Per Share Basic | -6.00 | 0.17 | 263.27 | -10.79 Thousand | -4544.99 | -1301.33 |
| Earnings Per Share Diluted | -6.00 | 0.17 | 263.27 | -10.79 Thousand | -4544.99 | -1301.33 |
| Weighted Average Shares Outstanding | 11.29 Million | 8.82 Million | 3.52 Million | 87.98 Thousand | 87.98 Thousand | 87.98 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 11.29 Million | 8.82 Million | 3.52 Million | 87.98 Thousand | 87.98 Thousand | 87.98 Thousand |
| Gross Margin | 0.68 | 0.85 | 0.76 | 0.22 | 0.58 | 0.66 |
| EBIT Margin | -0.16 | 0.27 | 0.25 | 13.77 | 2.11 | 0.16 |
| Profit Margin | -0.71 | 0.01 | 6.62 | -16.64 | -1.78 | -0.35 |
| EBITDA | -15 Million | 54.1 Million | 35.6 Million | -31.7 Million | 114.9 Million | 69 Million |
| Earnings Before Tax Margin | -0.43 | 0.13 | -0.28 | -1.20 | 0.16 | 0.16 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 34.2 Million | 34 Million | 27.9 Million | 96 Million | 32.8 Million | 21 Million |
| Cost of Revenue | 8.3 Million | 7.6 Million | 9.9 Million | 31.1 Million | 6.7 Million | 7 Million |
| Gross Profit | 25.9 Million | 26.4 Million | 18 Million | 64.9 Million | 26.1 Million | 14 Million |
| Operating Expenses | 27.6 Million | 26.8 Million | 32.3 Million | 108.2 Million | 24.4 Million | 30.8 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 8.3 Million | - | - | - | - | - |
| Cost and Expenses | 35.9 Million | 34.4 Million | 42.2 Million | 139.3 Million | 31.1 Million | 37.8 Million |
| Operating Income | -1.7 Million | -400 Thousand | -12.6 Million | -41.6 Million | 1.7 Million | -16.8 Million |
| Interest Expense | 7.8 Million | 7.9 Million | 4.2 Million | 27.1 Million | 8.1 Million | 7.6 Million |
| Income Tax Expense | 1 Million | 1 Million | -6.5 Million | -5.4 Million | 700 Thousand | 600 Thousand |
| Earnings before Tax | -9.3 Million | -7.6 Million | -21.2 Million | -73.2 Million | -5.7 Million | -25.1 Million |
| Net Income | -10.3 Million | -8.6 Million | -14.7 Million | -67.8 Million | -5.7 Million | -25.7 Million |
| Earnings Per Share Basic | -0.58 | -0.48 | - | - | -0.49 | -2.59 |
| Earnings Per Share Diluted | -0.58 | -0.48 | - | - | -0.49 | -2.59 |
| Weighted Average Shares Outstanding | 17.75 Million | 17.86 Million | - | 11.29 Million | 11.63 Million | 9.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.75 Million | 17.86 Million | - | 11.29 Million | 11.63 Million | 9.92 Million |
| Gross Margin | 0.76 | 0.78 | 0.65 | 0.68 | 0.80 | 0.67 |
| EBIT Margin | 0.20 | 0.23 | -0.25 | - | 0.28 | -0.50 |
| Profit Margin | -0.30 | -0.25 | -0.53 | -0.71 | -0.17 | -1.22 |
| EBITDA | 6.8 Million | 7.9 Million | -7.1 Million | - | 9.1 Million | -10.5 Million |
| Earnings Before Tax Margin | -0.05 | -0.01 | -0.45 | -0.43 | 0.05 | -0.80 |
600227
5186
GWW
FBK
AOT
OPTI