OptiBiotix Health Plc (OPTI.L)
GBp 19.0
(-9.52%)
GBp 19.0
(-9.52%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 644 Thousand | 457 Thousand | 2.21 Million | 1.52 Million | 744.88 Thousand | 514.28 Thousand |
| Cost of Revenue | 324 Thousand | 213 Thousand | 1.08 Million | 643.42 Thousand | 570.06 Thousand | 162.78 Thousand |
| Gross Profit | 320 Thousand | 244 Thousand | 1.12 Million | 879.81 Thousand | 174.81 Thousand | 351.5 Thousand |
| Operating Expenses | 2.01 Million | 2.73 Million | 2.48 Million | 1.99 Million | 2.34 Million | 2.29 Million |
| Selling, General and Administrative Expenses | 1.14 Million | 994 Thousand | 1.03 Million | 906.7 Thousand | 2.17 Million | 1.7 Million |
| Research and Development Expenses | 40 Thousand | 68 Thousand | 64.31 Thousand | 85.7 Thousand | 167.86 Thousand | 160.67 Thousand |
| Other Expenses | 826 Thousand | 1.67 Million | 1.38 Million | 998.8 Thousand | - | - |
| Cost and Expenses | 2.33 Million | 2.94 Million | 3.57 Million | 2.63 Million | 2.91 Million | 2.46 Million |
| Operating Income | -1.69 Million | -2.48 Million | -1.36 Million | -1.11 Million | -2.16 Million | -1.49 Million |
| Interest Expense | - | - | 47.6 Thousand | 44.95 Thousand | 44.46 Thousand | - |
| Income Tax Expense | -4000.00 | -146 Thousand | -84.52 Thousand | -91.63 Thousand | -123.46 Thousand | 54.37 Thousand |
| Earnings before Tax | -2.04 Million | 2.44 Million | 6.17 Million | 5.71 Million | -1.94 Million | -1.94 Million |
| Net Income | -2.03 Million | 2.58 Million | 6.26 Million | 5.8 Million | -2.36 Million | -1.91 Million |
| Earnings Per Share Basic | -0.02 | 0.03 | 0.07 | 0.07 | -0.03 | -0.02 |
| Earnings Per Share Diluted | -0.02 | 0.03 | 0.07 | 0.06 | -0.03 | -0.02 |
| Weighted Average Shares Outstanding | 90.19 Million | 88.27 Million | 87.57 Million | 87.2 Million | 85.26 Million | 82.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 90.19 Million | 93.21 Million | 95.53 Million | 95.56 Million | 85.26 Million | 82.23 Million |
| Gross Margin | 0.50 | 0.53 | 0.51 | 0.58 | 0.23 | 0.68 |
| EBIT Margin | -2.85 | -5.14 | -0.49 | -0.77 | -2.62 | -2.64 |
| Profit Margin | -3.17 | 5.66 | 2.83 | 3.81 | -3.18 | -3.73 |
| EBITDA | -1.83 Million | 2.74 Million | 6.51 Million | 6.3 Million | -1.68 Million | -1.35 Million |
| Earnings Before Tax Margin | -2.63 | -5.44 | -0.62 | -0.73 | -2.91 | -2.91 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 276 Thousand | 293 Thousand | 644 Thousand | 351 Thousand | 457 Thousand | 338.1 Thousand |
| Cost of Revenue | 271 Thousand | 131 Thousand | 324 Thousand | 286 Thousand | 213 Thousand | 262.88 Thousand |
| Gross Profit | 5000.00 | 162 Thousand | 320 Thousand | 65 Thousand | 244 Thousand | 75.21 Thousand |
| Operating Expenses | 1.07 Million | 352 Thousand | 2.01 Million | 825 Thousand | 2.73 Million | 1.51 Million |
| Selling, General and Administrative Expenses | 1.07 Million | 985 Thousand | - | 825 Thousand | - | 1.51 Million |
| Research and Development Expenses | - | 40 Thousand | - | - | - | 68 Thousand |
| Other Expenses | - | -112 Thousand | -205 Thousand | - | 1.67 Million | - |
| Cost and Expenses | 1.34 Million | 483 Thousand | 2.33 Million | 1.11 Million | 2.94 Million | 1.77 Million |
| Operating Income | -1.06 Million | -935 Thousand | -1.69 Million | -760 Thousand | -2.48 Million | -1.44 Million |
| Interest Expense | - | - | - | - | -5.01 Million | - |
| Income Tax Expense | -8000.00 | 4000.00 | -4000.00 | -8000.00 | -146 Thousand | -133.71 Thousand |
| Earnings before Tax | -2.68 Million | -189 Thousand | -1.72 Million | -1.62 Million | 2.44 Million | -11.28 Million |
| Net Income | -2.79 Million | -193 Thousand | -2.03 Million | -1.84 Million | 2.58 Million | -11.32 Million |
| Earnings Per Share Basic | -0.03 | -0.00 | - | -0.02 | - | -0.12 |
| Earnings Per Share Diluted | -0.03 | -0.00 | - | -0.02 | - | -0.12 |
| Weighted Average Shares Outstanding | 94.45 Million | 92.12 Million | 90.19 Million | 88.27 Million | 88.27 Million | 91.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 94.45 Million | 92.1 Million | 90.19 Million | 88.27 Million | 93.21 Million | 91.19 Million |
| Gross Margin | 0.02 | 0.55 | 0.50 | 0.19 | 0.53 | 0.22 |
| EBIT Margin | -9.33 | -2.81 | - | -1.90 | - | -3.95 |
| Profit Margin | -10.11 | -0.66 | -3.17 | -5.26 | 5.66 | -33.51 |
| EBITDA | -2.57 Million | -822 Thousand | - | -667 Thousand | - | -1.33 Million |
| Earnings Before Tax Margin | -3.86 | -3.19 | -2.63 | -2.17 | -5.44 | -4.26 |
PRS
600227
5186
NNBR
FBK
AOT