NOK 7.54
(-0.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 110.19 Million | 109.8 Million | 365 Million | 425.3 Million | 435.4 Million | 455.5 Million |
Total Current Assets | 14.86 Million | 19.9 Million | 272.8 Million | 138.7 Million | 118.2 Million | 131.2 Million |
Cash And Short Term Investments | 14.57 Million | 18.3 Million | 78.9 Million | 41.1 Million | 27.3 Million | 26.2 Million |
Cash and Cash Equivalents | 14.57 Million | 18.3 Million | 78.9 Million | 41.1 Million | 27.3 Million | 26.2 Million |
Short Term Investments | - | - | - | -7.7 Million | -7.7 Million | 800 Thousand |
Net Receivables | 21 Thousand | - | - | - | - | - |
Inventory | -21 Thousand | - | - | - | - | - |
Other Current Assets | 293 Thousand | 100 Thousand | 100 Thousand | - | - | 105 Million |
Total Non-Current Assets | 95.32 Million | 89.9 Million | 92.2 Million | 286.6 Million | 317.2 Million | 324.3 Million |
Net PPE | 109 Thousand | 500 Thousand | 1.3 Million | 9.1 Million | 12.6 Million | 8.1 Million |
Good Will And Intangible Assets | - | - | - | 232.4 Million | 253.1 Million | 260.8 Million |
Good Will | - | - | - | 219.7 Million | 230.7 Million | 232.5 Million |
Intangible Assets | - | - | - | 12.7 Million | 22.4 Million | 28.3 Million |
Long-Term Investments | 95.21 Million | - | - | 18.6 Million | 18.7 Million | 8 Million |
Tax Assets | - | - | - | 26.1 Million | 32.2 Million | 40.5 Million |
Other Non Current Assets | 1000.00 | 89.4 Million | 90.9 Million | 400 Thousand | 600 Thousand | 6.9 Million |
Other Assets | -1000.00 | - | - | - | - | - |
Total Liabilities | 1.16 Million | 2.4 Million | 13.7 Million | 118.9 Million | 96.3 Million | 91.6 Million |
Total Current Liabilities | 1.17 Million | 2.3 Million | 2.7 Million | 116.1 Million | 72.1 Million | 89.4 Million |
Account Payables | 13 Thousand | 200 Thousand | 200 Thousand | 25.7 Million | 22.8 Million | 23.4 Million |
Tax Payables | - | - | - | 2 Million | 500 Thousand | 1.4 Million |
Short Term Debt | 84 Thousand | 100 Thousand | 100 Thousand | 37.8 Million | 4 Million | - |
Deferred Revenue | 1.05 Million | - | 2.3 Million | 52 Million | 45 Million | - |
Other Current Liabilities | 20 Thousand | 2 Million | 100 Thousand | 600 Thousand | 300 Thousand | 66 Million |
Total Non Current Liabilities | -1000.00 | 100 Thousand | 11 Million | 2.8 Million | 24.2 Million | 2.2 Million |
Long-Term Debt | - | 100 Thousand | 200 Thousand | 1.2 Million | 23 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1000.00 | - | 600 Thousand | 1.6 Million | 1.2 Million | 2.1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 109.02 Million | 107.4 Million | 351.3 Million | 306.4 Million | 339.1 Million | 363.9 Million |
Stock Holders Equity | 109.02 Million | 107.4 Million | 351.3 Million | 306.8 Million | 337.2 Million | 362.7 Million |
Common Stock | 209 Thousand | 200 Thousand | 300 Thousand | 348.1 Million | 348.1 Million | 348.2 Million |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | -3.32 Million | - | - | - | - | -16.7 Million |
Common Stock Equity | 109.02 Million | 107.4 Million | 351.3 Million | 306.8 Million | 337.2 Million | 362.7 Million |
Capital Lease Obligation | 84 Thousand | 200 Thousand | 300 Thousand | 4 Million | 7 Million | - |
Total Investments | 95.21 Million | 89.4 Million | 90.3 Million | 10.9 Million | 11 Million | 8.8 Million |
Total Debt | 84 Thousand | 200 Thousand | 300 Thousand | 39 Million | 27 Million | - |
Net Debt | -14.49 Million | -18.1 Million | -78.6 Million | -2.1 Million | -300 Thousand | -26.2 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 95.59 Million | 95.59 Million | 110.19 Million | 110.19 Million | 110.19 Million | 116.6 Million |
Total Current Assets | 14.76 Million | 14.76 Million | 14.86 Million | 14.86 Million | 14.86 Million | 19.5 Million |
Cash And Short Term Investments | 14.51 Million | 14.51 Million | 14.57 Million | 14.57 Million | 14.57 Million | 17.6 Million |
Cash and Cash Equivalents | 14.51 Million | 14.51 Million | 14.57 Million | 14.57 Million | 14.57 Million | 17.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13 Thousand | 13 Thousand | - | 21 Thousand | 21 Thousand | - |
Inventory | - | - | - | -21 Thousand | - | - |
Other Current Assets | 237 Thousand | 237 Thousand | - | 293 Thousand | 272 Thousand | - |
Total Non-Current Assets | 80.82 Million | 80.82 Million | 95.32 Million | 95.32 Million | 95.32 Million | 97.1 Million |
Net PPE | 49 Thousand | 49 Thousand | 109 Thousand | 109 Thousand | 109 Thousand | 200 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 80.77 Million | 80.77 Million | - | 95.21 Million | 95.21 Million | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 95.21 Million | 1000.00 | - | 96.9 Million |
Other Assets | - | - | -1000.00 | -1000.00 | - | - |
Total Liabilities | 647 Thousand | 647 Thousand | 1.16 Million | 1.16 Million | 1.16 Million | 2.2 Million |
Total Current Liabilities | 647 Thousand | 647 Thousand | 1.17 Million | 1.17 Million | 1.17 Million | 2.2 Million |
Account Payables | 53 Thousand | 53 Thousand | 13 Thousand | 13 Thousand | 13 Thousand | 100 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 84 Thousand | 84 Thousand | - | 100 Thousand |
Deferred Revenue | - | - | 1.05 Million | 1.05 Million | - | - |
Other Current Liabilities | 594 Thousand | 594 Thousand | 20 Thousand | 20 Thousand | 1.15 Million | 2 Million |
Total Non Current Liabilities | - | - | -1000.00 | -1000.00 | -1000.00 | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1000.00 | -1000.00 | -1000.00 | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 94.94 Million | 94.94 Million | 109.02 Million | 109.02 Million | 109.02 Million | 114.4 Million |
Stock Holders Equity | 94.94 Million | 94.94 Million | 109.02 Million | 109.02 Million | 109.02 Million | 114.4 Million |
Common Stock | 209 Thousand | 209 Thousand | 209 Thousand | 209 Thousand | 209 Thousand | 200 Thousand |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | -17.02 Million | -17.02 Million | - | -3.32 Million | -3.32 Million | - |
Common Stock Equity | 94.94 Million | 94.94 Million | 109.02 Million | 109.02 Million | 109.02 Million | 114.4 Million |
Capital Lease Obligation | 27 Thousand | 27 Thousand | 84 Thousand | 84 Thousand | 84 Thousand | 100 Thousand |
Total Investments | 80.77 Million | 80.77 Million | 95.21 Million | 95.21 Million | 95.21 Million | 96.1 Million |
Total Debt | - | - | 84 Thousand | 84 Thousand | - | 100 Thousand |
Net Debt | -14.51 Million | -14.51 Million | -14.49 Million | -14.49 Million | -14.57 Million | -17.5 Million |
8532
SUDAI
AMS
PEAN
MGOL
LAT