Otello Corporation ASA (OTEC.OL)
NOK 7.54
(-0.26%)
NOK 7.54
(-0.26%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | - | 200 Thousand | 100 Thousand | 258.9 Million | 240.7 Million | 275.3 Million |
| Cost of Revenue | 2.14 Million | 2.17 Million | - | 157.1 Million | 137.6 Million | 161 Million |
| Gross Profit | -2.14 Million | -1.97 Million | 100 Thousand | 101.8 Million | 103.1 Million | 114.3 Million |
| Operating Expenses | -3.28 Million | 4.3 Million | 9.4 Million | 111 Million | 118.6 Million | 138.1 Million |
| Selling, General and Administrative Expenses | - | 700 Thousand | 1.2 Million | 5.8 Million | 7.7 Million | 13.9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3.28 Million | 3.6 Million | 8.2 Million | 105.2 Million | 110.9 Million | 124.2 Million |
| Cost and Expenses | -1.13 Million | 4.3 Million | 9.4 Million | 268.1 Million | 256.2 Million | 299.1 Million |
| Operating Income | 1.13 Million | 12 Million | 50.6 Million | -16 Million | -14.8 Million | -118 Million |
| Interest Expense | - | 100 Thousand | 400 Thousand | 1.4 Million | 1.4 Million | 2.7 Million |
| Income Tax Expense | - | 2.2 Million | -7.5 Million | 5 Million | 9.8 Million | -24.5 Million |
| Earnings before Tax | 7.56 Million | 17.9 Million | -58.7 Million | -18.3 Million | -12.8 Million | -117.2 Million |
| Net Income | 7.56 Million | 15.97 Million | -51.2 Million | -23.3 Million | -22.6 Million | -93.4 Million |
| Earnings Per Share Basic | 0.08 | 0.17 | -0.41 | -0.17 | -0.16 | -0.67 |
| Earnings Per Share Diluted | 0.08 | 0.17 | -0.41 | -0.17 | -0.16 | -0.67 |
| Weighted Average Shares Outstanding | 94.53 Million | 93.56 Million | 124.6 Million | 137.73 Million | 137.68 Million | 140.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 89.87 Million | 93.56 Million | 124.6 Million | 137.73 Million | 137.68 Million | 140.08 Million |
| Gross Margin | - | -9.86 | 1.00 | 0.39 | 0.43 | 0.42 |
| EBIT Margin | - | 63.50 | 576.00 | 0.03 | 0.06 | 0.04 |
| Profit Margin | - | 79.88 | -512.00 | -0.09 | -0.09 | -0.34 |
| EBITDA | -3.82 Million | 12.7 Million | -57.5 Million | 7.7 Million | 13.3 Million | -84.3 Million |
| Earnings Before Tax Margin | - | 60.00 | 506.00 | -0.06 | -0.06 | -0.43 |
| Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
|---|---|---|---|---|---|---|
| Revenue | - | - | 1 Million | 200 Thousand | 914.43 Thousand | 100 Thousand |
| Cost of Revenue | 1.06 Million | 3.14 Million | - | - | - | - |
| Gross Profit | -1.06 Million | -3.14 Million | 1 Million | 200 Thousand | 914.43 Thousand | 100 Thousand |
| Operating Expenses | 22.38 Million | 17.81 Million | 16.14 Million | 4.3 Million | 18.28 Million | 9.4 Million |
| Selling, General and Administrative Expenses | 22.38 Million | 17.81 Million | 16.14 Million | - | 18.28 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | 3.6 Million | - | 8.2 Million |
| Cost and Expenses | 23.44 Million | 20.96 Million | 19.17 Million | 4.3 Million | 21.94 Million | 9.4 Million |
| Operating Income | -23.44 Million | -20.96 Million | -18.16 Million | 12 Million | -21.03 Million | 50.6 Million |
| Interest Expense | - | - | - | 100 Thousand | - | 400 Thousand |
| Income Tax Expense | -14.92 Million | -14.67 Million | -42.37 Million | 2.2 Million | 20.11 Million | -7.5 Million |
| Earnings before Tax | -107.64 Million | 155.13 Million | 68.6 Million | 17.9 Million | 54.86 Million | -58.7 Million |
| Net Income | -92.72 Million | 169.81 Million | 110.98 Million | 15.97 Million | 42.97 Million | -51.2 Million |
| Earnings Per Share Basic | -1.05 | 1.86 | 1.22 | - | 0.45 | - |
| Earnings Per Share Diluted | -1.05 | 1.86 | 1.22 | - | 0.45 | - |
| Weighted Average Shares Outstanding | 88.67 Million | 91.09 Million | 91.09 Million | 93.56 Million | 96.07 Million | 124.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 88.67 Million | 91.09 Million | 91.09 Million | 93.56 Million | 96.07 Million | 124.6 Million |
| Gross Margin | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | - | -15.00 | - | -19.00 | - |
| Profit Margin | - | - | 110.00 | 79.88 | 47.00 | -512.00 |
| EBITDA | -22.38 Million | -17.81 Million | -15.13 Million | - | -17.37 Million | - |
| Earnings Before Tax Margin | - | - | -18.00 | 60.00 | -23.00 | 506.00 |
8532
SUDAI
AMS
PEAN
MGOL
LAT