ZAc 59617.0
(2.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 169.21 Billion | 176.91 Billion | 180.14 Billion | 144.37 Billion | 104.02 Billion | 89.28 Billion |
Total Current Assets | 69.58 Billion | 89.71 Billion | 102.66 Billion | 76.2 Billion | 46.84 Billion | 35.13 Billion |
Cash And Short Term Investments | 24.67 Billion | 31.64 Billion | 56.77 Billion | 25.03 Billion | 20.68 Billion | 9.44 Billion |
Cash and Cash Equivalents | 23.07 Billion | 28.3 Billion | 49.75 Billion | 19.99 Billion | 18.16 Billion | 9.17 Billion |
Short Term Investments | 1.59 Billion | 3.33 Billion | 7.02 Billion | 5.03 Billion | 2.51 Billion | 265 Million |
Net Receivables | 2.31 Billion | 8.88 Billion | 8.05 Billion | 2.65 Billion | 3.52 Billion | 3.05 Billion |
Inventory | 36.27 Billion | 48.93 Billion | 37.56 Billion | 45.37 Billion | 22.44 Billion | 21.98 Billion |
Other Current Assets | 321 Million | 248 Million | 273 Million | 3.14 Billion | 188 Million | 3.71 Billion |
Total Non-Current Assets | 99.63 Billion | 87.2 Billion | 77.48 Billion | 68.17 Billion | 57.17 Billion | 54.15 Billion |
Net PPE | 92.49 Billion | 79.16 Billion | 66.48 Billion | 57.12 Billion | 52 Billion | 47.78 Billion |
Good Will And Intangible Assets | 397 Million | 397 Million | 397 Million | 397 Million | 397 Million | 794 Million |
Good Will | 397 Million | 397 Million | 397 Million | 397 Million | 397 Million | 397 Million |
Intangible Assets | - | 397 Million | 397 Million | 397 Million | 397 Million | 397 Million |
Long-Term Investments | 4.21 Billion | 2.96 Billion | 2.37 Billion | 4.4 Billion | 1.08 Billion | 5.06 Billion |
Tax Assets | 70 Million | 54 Million | 53 Million | 51 Million | 2.68 Billion | 1.46 Billion |
Other Non Current Assets | 2.44 Billion | 4.62 Billion | 8.16 Billion | 6.19 Billion | 1 Billion | -955 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 69.18 Billion | 79.95 Billion | 77.79 Billion | 65.84 Billion | 43.17 Billion | 41.94 Billion |
Total Current Liabilities | 46.93 Billion | 58.05 Billion | 56.46 Billion | 46.73 Billion | 28.53 Billion | 24.88 Billion |
Account Payables | 17.63 Billion | 21.65 Billion | 18.58 Billion | 23.26 Billion | 11.76 Billion | 12.1 Billion |
Tax Payables | 511 Million | 1.59 Billion | 160 Million | 923 Million | 96 Million | - |
Short Term Debt | 7.26 Billion | 158 Million | 201 Million | 257 Million | 206 Million | 146 Million |
Deferred Revenue | -6.35 Billion | 23.01 Billion | 9.43 Billion | 2.94 Billion | 9.35 Billion | 12.41 Billion |
Other Current Liabilities | 28.38 Billion | 13.22 Billion | 28.24 Billion | 20.27 Billion | 7.2 Billion | 211 Million |
Total Non Current Liabilities | 22.24 Billion | 21.89 Billion | 21.33 Billion | 19.11 Billion | 14.64 Billion | 17.06 Billion |
Long-Term Debt | 365 Million | 300 Million | 411 Million | 586 Million | 685 Million | 6.13 Billion |
Deferred Revenue Non Current | 11 Million | - | 2.95 Billion | 3.55 Billion | 943 Million | 777 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.73 Billion | 4.45 Billion | 2.31 Billion | 1.82 Billion | 1.89 Billion | 1.92 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 100.03 Billion | 96.96 Billion | 102.35 Billion | 78.53 Billion | 60.84 Billion | 47.34 Billion |
Stock Holders Equity | 99.61 Billion | 96.77 Billion | 102.21 Billion | 78.35 Billion | 60.65 Billion | 47.11 Billion |
Common Stock | 26 Million | 26 Million | 26 Million | 26 Million | 27 Million | 27 Million |
Retained Earnings | 70.46 Billion | 69.48 Billion | 74.94 Billion | 1.32 Billion | 35.03 Billion | 21.47 Billion |
Accumulated other comprehensive income | 6.38 Billion | 4.47 Billion | 4.46 Billion | 4 Billion | 2.89 Billion | 2.86 Billion |
Common Stock Equity | 99.61 Billion | 96.77 Billion | 102.21 Billion | 78.35 Billion | 60.65 Billion | 47.11 Billion |
Capital Lease Obligation | 514 Million | 376 Million | 481 Million | 587 Million | 568 Million | 117 Million |
Total Investments | 5.69 Billion | 6.3 Billion | 9.39 Billion | 9.44 Billion | 3.6 Billion | 5.33 Billion |
Total Debt | 7.63 Billion | 458 Million | 612 Million | 843 Million | 891 Million | 6.28 Billion |
Net Debt | -15.44 Billion | -27.84 Billion | -49.13 Billion | -19.14 Billion | -17.27 Billion | -2.89 Billion |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 179.01 Billion | 169.21 Billion | 169.21 Billion | 176.68 Billion | 176.91 Billion | 176.91 Billion |
Total Current Assets | 69.1 Billion | 69.58 Billion | 69.58 Billion | 83.03 Billion | 89.71 Billion | 89.71 Billion |
Cash And Short Term Investments | 26.89 Billion | 24.67 Billion | 24.67 Billion | 32.11 Billion | 31.64 Billion | 31.64 Billion |
Cash and Cash Equivalents | 26.89 Billion | 23.07 Billion | 23.07 Billion | 31.68 Billion | 28.3 Billion | 28.3 Billion |
Short Term Investments | 662 Million | 1.59 Billion | 1.59 Billion | 427 Million | 3.33 Billion | 3.33 Billion |
Net Receivables | 6.26 Billion | 2.31 Billion | 2.31 Billion | 7.35 Billion | 8.88 Billion | 8.88 Billion |
Inventory | 31.58 Billion | 36.27 Billion | 36.27 Billion | 41.59 Billion | 48.93 Billion | 48.93 Billion |
Other Current Assets | 4.36 Billion | 321 Million | 321 Million | 1.97 Billion | 248 Million | 248 Million |
Total Non-Current Assets | 109.91 Billion | 99.63 Billion | 99.63 Billion | 93.64 Billion | 87.2 Billion | 87.2 Billion |
Net PPE | 97.67 Billion | 92.49 Billion | 92.49 Billion | 84.48 Billion | 79.16 Billion | 79.16 Billion |
Good Will And Intangible Assets | 397 Million | 397 Million | 397 Million | 397 Million | 397 Million | 397 Million |
Good Will | 397 Million | 397 Million | 397 Million | 397 Million | 397 Million | 397 Million |
Intangible Assets | - | - | - | 397 Million | 397 Million | 397 Million |
Long-Term Investments | 3.67 Billion | 4.21 Billion | 4.21 Billion | 6.26 Billion | 2.96 Billion | 2.96 Billion |
Tax Assets | 74 Million | 70 Million | 70 Million | 71 Million | 54 Million | 54 Million |
Other Non Current Assets | 8.09 Billion | 2.44 Billion | 2.44 Billion | 2.43 Billion | 4.62 Billion | 4.62 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 75.48 Billion | 69.18 Billion | 69.18 Billion | 78.55 Billion | 79.95 Billion | 79.95 Billion |
Total Current Liabilities | 51.63 Billion | 46.93 Billion | 46.93 Billion | 55.54 Billion | 58.05 Billion | 58.05 Billion |
Account Payables | 16.6 Billion | 17.63 Billion | 17.63 Billion | 15.09 Billion | 21.65 Billion | 21.65 Billion |
Tax Payables | 143 Million | 511 Million | 511 Million | 976 Million | 1.59 Billion | 1.59 Billion |
Short Term Debt | 10.86 Billion | 7.26 Billion | 7.26 Billion | 7.43 Billion | 158 Million | 158 Million |
Deferred Revenue | 12.76 Billion | -6.35 Billion | -6.35 Billion | 32.15 Billion | 23.01 Billion | 23.01 Billion |
Other Current Liabilities | 11.4 Billion | 28.38 Billion | 28.38 Billion | 861 Million | 13.22 Billion | 13.22 Billion |
Total Non Current Liabilities | 23.84 Billion | 22.24 Billion | 22.24 Billion | 23 Billion | 21.89 Billion | 21.89 Billion |
Long-Term Debt | 602 Million | 365 Million | 365 Million | 306 Million | 300 Million | 300 Million |
Deferred Revenue Non Current | -20.36 Billion | 11 Million | 11 Million | 1.14 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 23.24 Billion | 2.73 Billion | 2.73 Billion | 2.67 Billion | 4.45 Billion | 4.45 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 103.52 Billion | 100.03 Billion | 100.03 Billion | 98.12 Billion | 96.96 Billion | 96.96 Billion |
Stock Holders Equity | 103.2 Billion | 99.61 Billion | 99.61 Billion | 97.84 Billion | 96.77 Billion | 96.77 Billion |
Common Stock | 26 Million | 26 Million | 26 Million | 26 Million | 26 Million | 26 Million |
Retained Earnings | 73.89 Billion | 70.46 Billion | 70.46 Billion | 68.24 Billion | 69.48 Billion | 69.48 Billion |
Accumulated other comprehensive income | 6.63 Billion | 6.38 Billion | 6.38 Billion | 6.7 Billion | 4.47 Billion | 4.47 Billion |
Common Stock Equity | 103.2 Billion | 99.61 Billion | 99.61 Billion | 97.84 Billion | 96.77 Billion | 96.77 Billion |
Capital Lease Obligation | 2.2 Billion | 514 Million | 514 Million | 444 Million | 376 Million | 376 Million |
Total Investments | 3.67 Billion | 5.69 Billion | 5.69 Billion | 6.69 Billion | 6.3 Billion | 6.3 Billion |
Total Debt | 10.86 Billion | 7.63 Billion | 7.63 Billion | 7.74 Billion | 458 Million | 458 Million |
Net Debt | -16.03 Billion | -15.44 Billion | -15.44 Billion | -23.94 Billion | -27.84 Billion | -27.84 Billion |
300235
EST
2129
OTEC
8532
SUDAI